[SKYGATE] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
17-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -14.05%
YoY- -27.09%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 23,617 23,107 33,110 22,167 28,665 0 -
PBT 2,112 1,850 4,744 2,625 3,127 0 -
Tax -359 -233 -1,006 -741 -543 0 -
NP 1,753 1,617 3,738 1,884 2,584 0 -
-
NP to SH 1,805 1,566 3,738 1,884 2,584 0 -
-
Tax Rate 17.00% 12.59% 21.21% 28.23% 17.36% - -
Total Cost 21,864 21,490 29,372 20,283 26,081 0 -
-
Net Worth 86,226 0 76,027 66,308 54,872 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 86,226 0 76,027 66,308 54,872 0 -
NOSH 114,968 102,287 105,593 105,251 99,768 0 -
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 7.42% 7.00% 11.29% 8.50% 9.01% 0.00% -
ROE 2.09% 0.00% 4.92% 2.84% 4.71% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 20.54 22.59 31.36 21.06 28.73 0.00 -
EPS 1.57 1.48 3.54 1.79 2.59 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.00 0.72 0.63 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 105,251
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 7.39 7.23 10.36 6.94 8.97 0.00 -
EPS 0.56 0.49 1.17 0.59 0.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2698 0.00 0.2379 0.2075 0.1717 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 0.77 0.84 1.00 0.53 0.54 0.00 -
P/RPS 3.75 3.72 3.19 2.52 1.88 0.00 -
P/EPS 49.04 54.87 28.25 29.61 20.85 0.00 -
EY 2.04 1.82 3.54 3.38 4.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.00 1.39 0.84 0.98 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/12 18/08/11 24/08/10 17/08/09 13/08/08 - -
Price 0.83 0.79 0.59 0.56 0.57 0.00 -
P/RPS 4.04 3.50 1.88 2.66 1.98 0.00 -
P/EPS 52.87 51.60 16.67 31.28 22.01 0.00 -
EY 1.89 1.94 6.00 3.20 4.54 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.00 0.82 0.89 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment