[SKYGATE] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -13.0%
YoY- -48.46%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 19,193 21,650 31,421 26,103 33,188 0 -
PBT 2,071 2,043 1,452 2,016 3,972 0 -
Tax -521 -111 -169 -377 -792 0 -
NP 1,550 1,932 1,283 1,639 3,180 0 -
-
NP to SH 1,454 1,993 1,283 1,639 3,180 0 -
-
Tax Rate 25.16% 5.43% 11.64% 18.70% 19.94% - -
Total Cost 17,643 19,718 30,138 24,464 30,008 0 -
-
Net Worth 80,075 92,176 76,951 68,732 57,910 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 80,075 92,176 76,951 68,732 57,910 0 -
NOSH 105,362 124,562 105,081 105,741 101,597 0 -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 8.08% 8.92% 4.08% 6.28% 9.58% 0.00% -
ROE 1.82% 2.16% 1.67% 2.38% 5.49% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 18.22 17.38 29.90 24.69 32.67 0.00 -
EPS 1.38 1.60 1.22 1.55 3.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.74 0.7323 0.65 0.57 0.00 -
Adjusted Per Share Value based on latest NOSH - 105,741
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 6.01 6.77 9.83 8.17 10.39 0.00 -
EPS 0.45 0.62 0.40 0.51 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2506 0.2884 0.2408 0.2151 0.1812 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 - -
Price 0.75 0.53 0.57 0.62 0.57 0.00 -
P/RPS 4.12 3.05 1.91 2.51 1.74 0.00 -
P/EPS 54.35 33.12 46.68 40.00 18.21 0.00 -
EY 1.84 3.02 2.14 2.50 5.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.72 0.78 0.95 1.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 26/11/12 22/11/11 24/11/10 23/11/09 19/11/08 - -
Price 0.76 0.69 0.57 0.66 0.58 0.00 -
P/RPS 4.17 3.97 1.91 2.67 1.78 0.00 -
P/EPS 55.07 43.12 46.68 42.58 18.53 0.00 -
EY 1.82 2.32 2.14 2.35 5.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.93 0.78 1.02 1.02 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment