[UZMA] YoY Quarter Result on 31-Mar-2020 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -19.54%
YoY- 118.75%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Revenue 86,264 91,989 93,429 122,958 111,433 91,932 121,635 -5.14%
PBT 7,998 -1,412 4,170 10,612 5,599 2,369 3,489 13.60%
Tax 530 2,306 3,193 -3,724 -1,264 -2,036 2,511 -21.27%
NP 8,528 894 7,363 6,888 4,335 333 6,000 5.55%
-
NP to SH 9,187 1,192 7,277 5,436 2,485 -100 5,017 9.75%
-
Tax Rate -6.63% - -76.57% 35.09% 22.58% 85.94% -71.97% -
Total Cost 77,736 91,095 86,066 116,070 107,098 91,599 115,635 -5.92%
-
Net Worth 521,005 510,444 453,928 480,042 492,843 441,046 373,358 5.25%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Net Worth 521,005 510,444 453,928 480,042 492,843 441,046 373,358 5.25%
NOSH 352,030 352,030 320,028 320,028 320,028 320,028 291,686 2.93%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
NP Margin 9.89% 0.97% 7.88% 5.60% 3.89% 0.36% 4.93% -
ROE 1.76% 0.23% 1.60% 1.13% 0.50% -0.02% 1.34% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
RPS 24.50 26.13 29.19 38.42 34.82 30.02 41.70 -7.85%
EPS 2.61 0.34 2.27 1.70 0.78 -0.03 1.72 6.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.45 1.4184 1.50 1.54 1.44 1.28 2.25%
Adjusted Per Share Value based on latest NOSH - 320,028
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
RPS 19.81 21.13 21.46 28.24 25.59 21.11 27.93 -5.14%
EPS 2.11 0.27 1.67 1.25 0.57 -0.02 1.15 9.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1965 1.1723 1.0425 1.1025 1.1319 1.0129 0.8574 5.25%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 -
Price 0.63 0.455 0.73 0.41 0.92 1.49 1.71 -
P/RPS 2.57 1.74 2.50 1.07 2.64 4.96 4.10 -6.93%
P/EPS 24.14 134.37 32.10 24.14 118.48 -4,563.60 99.42 -19.56%
EY 4.14 0.74 3.11 4.14 0.84 -0.02 1.01 24.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.31 0.51 0.27 0.60 1.03 1.34 -16.04%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 CAGR
Date 30/05/23 31/05/22 31/05/21 20/05/20 29/05/19 30/05/18 29/11/16 -
Price 0.68 0.45 0.65 0.62 0.805 0.98 1.30 -
P/RPS 2.77 1.72 2.23 1.61 2.31 3.26 3.12 -1.81%
P/EPS 26.06 132.90 28.59 36.50 103.67 -3,001.56 75.58 -15.10%
EY 3.84 0.75 3.50 2.74 0.96 -0.03 1.32 17.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.31 0.46 0.41 0.52 0.68 1.02 -11.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment