[UZMA] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[UZMA] UZMA BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 791.12%
YoY- 123.21%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 122,958 111,433 91,932 121,635 114,905 123,066 105,763 2.34%
PBT 10,612 5,599 2,369 3,489 -19,257 12,838 12,695 -2.71%
Tax -3,724 -1,264 -2,036 2,511 -942 45 -3,156 2.57%
NP 6,888 4,335 333 6,000 -20,199 12,883 9,539 -4.88%
-
NP to SH 5,436 2,485 -100 5,017 -21,613 12,224 9,123 -7.65%
-
Tax Rate 35.09% 22.58% 85.94% -71.97% - -0.35% 24.86% -
Total Cost 116,070 107,098 91,599 115,635 135,104 110,183 96,224 2.92%
-
Net Worth 480,042 492,843 441,046 373,358 323,344 246,001 122,784 23.32%
Dividend
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 480,042 492,843 441,046 373,358 323,344 246,001 122,784 23.32%
NOSH 320,028 320,028 320,028 291,686 283,635 253,609 132,026 14.58%
Ratio Analysis
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 5.60% 3.89% 0.36% 4.93% -17.58% 10.47% 9.02% -
ROE 1.13% 0.50% -0.02% 1.34% -6.68% 4.97% 7.43% -
Per Share
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 38.42 34.82 30.02 41.70 40.51 48.53 80.11 -10.68%
EPS 1.70 0.78 -0.03 1.72 -7.62 4.82 6.91 -19.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.54 1.44 1.28 1.14 0.97 0.93 7.62%
Adjusted Per Share Value based on latest NOSH - 291,686
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 28.15 25.51 21.04 27.84 26.30 28.17 24.21 2.34%
EPS 1.24 0.57 -0.02 1.15 -4.95 2.80 2.09 -7.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0989 1.1282 1.0096 0.8547 0.7402 0.5631 0.2811 23.32%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.41 0.92 1.49 1.71 1.98 3.82 4.32 -
P/RPS 1.07 2.64 4.96 4.10 4.89 7.87 5.39 -22.01%
P/EPS 24.14 118.48 -4,563.60 99.42 -25.98 79.25 62.52 -13.61%
EY 4.14 0.84 -0.02 1.01 -3.85 1.26 1.60 15.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.60 1.03 1.34 1.74 3.94 4.65 -35.44%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 20/05/20 29/05/19 30/05/18 29/11/16 27/11/15 25/11/14 26/11/13 -
Price 0.62 0.805 0.98 1.30 2.17 2.61 4.90 -
P/RPS 1.61 2.31 3.26 3.12 5.36 5.38 6.12 -18.56%
P/EPS 36.50 103.67 -3,001.56 75.58 -28.48 54.15 70.91 -9.70%
EY 2.74 0.96 -0.03 1.32 -3.51 1.85 1.41 10.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.68 1.02 1.90 2.69 5.27 -32.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment