[BARAKAH] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 2456.58%
YoY- 2870.75%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Revenue 36,771 26,691 26,397 20,334 74,696 61,853 215,128 -20.98%
PBT 47,259 -2,778 13,496 72,494 2,069 -267,894 2,730 46.24%
Tax 1,324 -100 -4,393 228 373 -1,472 1,320 0.04%
NP 48,583 -2,878 9,103 72,722 2,442 -269,366 4,050 39.26%
-
NP to SH 47,209 -2,877 9,105 72,724 2,448 -269,358 4,084 38.57%
-
Tax Rate -2.80% - 32.55% -0.31% -18.03% - -48.35% -
Total Cost -11,812 29,569 17,294 -52,388 72,254 331,219 211,078 -
-
Net Worth 25,474 -6,719 4,112 -87,841 -15,921,730 -178,347 423,639 -31.25%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Net Worth 25,474 -6,719 4,112 -87,841 -15,921,730 -178,347 423,639 -31.25%
NOSH 1,002,943 1,002,943 1,002,943 835,786 835,786 835,786 825,166 2.63%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
NP Margin 132.12% -10.78% 34.48% 357.64% 3.27% -435.49% 1.88% -
ROE 185.32% 0.00% 221.42% 0.00% 0.00% 0.00% 0.96% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
RPS 3.67 2.66 2.63 2.43 8.94 7.45 26.08 -23.00%
EPS 4.71 -0.29 0.91 8.70 0.29 -32.43 0.50 34.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 -0.0067 0.0041 -0.1051 -19.05 -0.2147 0.5136 -33.02%
Adjusted Per Share Value based on latest NOSH - 835,786
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
RPS 3.67 2.66 2.63 2.03 7.45 6.17 21.45 -20.97%
EPS 4.71 -0.29 0.91 7.25 0.24 -26.86 0.41 38.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 -0.0067 0.0041 -0.0876 -15.875 -0.1778 0.4224 -31.25%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 30/12/16 -
Price 0.04 0.06 0.03 0.07 0.035 0.05 0.67 -
P/RPS 1.09 2.25 1.14 2.88 0.39 0.67 2.57 -10.80%
P/EPS 0.85 -20.92 3.30 0.80 11.95 -0.15 135.32 -49.13%
EY 117.68 -4.78 30.26 124.30 8.37 -648.52 0.74 96.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.00 7.32 0.00 0.00 0.00 1.30 2.54%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Date 29/08/24 29/08/23 29/08/22 29/09/21 28/08/20 28/08/19 27/02/17 -
Price 0.07 0.06 0.025 0.07 0.065 0.03 0.70 -
P/RPS 1.91 2.25 0.95 2.88 0.73 0.40 2.68 -4.41%
P/EPS 1.49 -20.92 2.75 0.80 22.19 -0.09 141.38 -45.49%
EY 67.24 -4.78 36.31 124.30 4.51 -1,080.87 0.71 83.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 0.00 6.10 0.00 0.00 0.00 1.36 9.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment