[HANDAL] YoY Quarter Result on 30-Jun-2011 [#2]

Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 202.09%
YoY- -43.34%
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 25,657 21,539 23,812 21,945 23,561 8,592 0 -
PBT 1,672 1,298 2,121 4,108 6,690 3,491 0 -
Tax -982 -516 -250 -1,072 -1,332 -653 0 -
NP 690 782 1,871 3,036 5,358 2,838 0 -
-
NP to SH 698 789 1,824 3,036 5,358 2,838 0 -
-
Tax Rate 58.73% 39.75% 11.79% 26.10% 19.91% 18.71% - -
Total Cost 24,967 20,757 21,941 18,909 18,203 5,754 0 -
-
Net Worth 101,527 99,832 102,399 100,683 64,836 23,760 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 101,527 99,832 102,399 100,683 64,836 23,760 0 -
NOSH 158,636 161,020 160,000 154,897 90,050 44,000 0 -
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 2.69% 3.63% 7.86% 13.83% 22.74% 33.03% 0.00% -
ROE 0.69% 0.79% 1.78% 3.02% 8.26% 11.94% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 16.17 13.38 14.88 14.17 26.16 19.53 0.00 -
EPS 0.44 0.49 1.14 1.96 5.95 6.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 0.64 0.65 0.72 0.54 0.00 -
Adjusted Per Share Value based on latest NOSH - 154,897
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 6.25 5.25 5.80 5.34 5.74 2.09 0.00 -
EPS 0.17 0.19 0.44 0.74 1.30 0.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2472 0.2431 0.2494 0.2452 0.1579 0.0579 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 - - -
Price 0.44 0.435 0.43 0.61 0.64 0.00 0.00 -
P/RPS 2.72 3.25 2.89 4.31 2.45 0.00 0.00 -
P/EPS 100.00 88.78 37.72 31.12 10.76 0.00 0.00 -
EY 1.00 1.13 2.65 3.21 9.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.67 0.94 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 19/08/14 15/08/13 13/08/12 22/08/11 24/08/10 06/08/09 - -
Price 0.505 0.565 0.43 0.48 0.76 1.37 0.00 -
P/RPS 3.12 4.22 2.89 3.39 2.90 7.02 0.00 -
P/EPS 114.77 115.31 37.72 24.49 12.77 21.24 0.00 -
EY 0.87 0.87 2.65 4.08 7.83 4.71 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.91 0.67 0.74 1.06 2.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment