[TOMYPAK] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -23.61%
YoY- -364.62%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 47,565 35,248 38,495 29,146 30,043 25,556 22,744 13.07%
PBT 1,161 28 2,348 -728 281 722 -57 -
Tax -142 -5 -5 -5 -4 0 57 -
NP 1,019 23 2,343 -733 277 722 0 -
-
NP to SH 1,019 23 2,343 -733 277 722 -57 -
-
Tax Rate 12.23% 17.86% 0.21% - 1.42% 0.00% - -
Total Cost 46,546 35,225 36,152 29,879 29,766 24,834 22,744 12.66%
-
Net Worth 53,727 50,074 50,106 44,460 47,772 48,665 53,265 0.14%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 53,727 50,074 50,106 44,460 47,772 48,665 53,265 0.14%
NOSH 39,960 38,333 39,982 40,054 40,144 39,889 19,655 12.54%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 2.14% 0.07% 6.09% -2.51% 0.92% 2.83% 0.00% -
ROE 1.90% 0.05% 4.68% -1.65% 0.58% 1.48% -0.11% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 119.03 91.95 96.28 72.77 74.84 64.07 115.72 0.47%
EPS 2.55 0.06 5.86 -1.83 0.69 1.81 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3445 1.3063 1.2532 1.11 1.19 1.22 2.71 -11.01%
Adjusted Per Share Value based on latest NOSH - 40,054
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 11.03 8.18 8.93 6.76 6.97 5.93 5.28 13.05%
EPS 0.24 0.01 0.54 -0.17 0.06 0.17 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1246 0.1162 0.1162 0.1031 0.1108 0.1129 0.1236 0.13%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.22 0.34 0.25 0.22 0.35 0.29 0.86 -
P/RPS 0.18 0.37 0.26 0.30 0.47 0.45 0.74 -20.97%
P/EPS 8.63 566.67 4.27 -12.02 50.72 16.02 -296.55 -
EY 11.59 0.18 23.44 -8.32 1.97 6.24 -0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.26 0.20 0.20 0.29 0.24 0.32 -10.90%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 18/08/08 27/08/07 21/08/06 25/08/05 20/08/04 28/08/03 29/08/02 -
Price 0.23 0.31 0.23 0.25 0.28 0.42 0.90 -
P/RPS 0.19 0.34 0.24 0.34 0.37 0.66 0.78 -20.95%
P/EPS 9.02 516.67 3.92 -13.66 40.58 23.20 -310.34 -
EY 11.09 0.19 25.48 -7.32 2.46 4.31 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.24 0.18 0.23 0.24 0.34 0.33 -10.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment