[SHH] YoY Quarter Result on 31-Dec-2000 [#2]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 9.07%
YoY- -181.34%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 42,272 34,073 36,016 23,924 31,260 0 -100.00%
PBT 68 125 166 -1,534 1,886 0 -100.00%
Tax 0 0 0 1,534 0 0 -
NP 68 125 166 0 1,886 0 -100.00%
-
NP to SH 68 125 166 -1,534 1,886 0 -100.00%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% - -
Total Cost 42,204 33,948 35,850 23,924 29,374 0 -100.00%
-
Net Worth 65,085 68,253 66,999 70,599 70,599 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 65,085 68,253 66,999 70,599 70,599 0 -100.00%
NOSH 48,571 19,841 20,000 19,999 19,999 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.16% 0.37% 0.46% 0.00% 6.03% 0.00% -
ROE 0.10% 0.18% 0.25% -2.17% 2.67% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 87.03 171.73 180.08 119.62 156.30 0.00 -100.00%
EPS 0.14 0.63 0.83 -7.67 9.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 3.44 3.35 3.53 3.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 42.27 34.07 36.02 23.93 31.26 0.00 -100.00%
EPS 0.07 0.13 0.17 -1.53 1.89 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6509 0.6826 0.67 0.706 0.706 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.23 2.36 2.30 4.54 0.00 0.00 -
P/RPS 1.41 1.37 1.28 3.80 0.00 0.00 -100.00%
P/EPS 878.57 374.60 277.11 -59.19 0.00 0.00 -100.00%
EY 0.11 0.27 0.36 -1.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.69 0.69 1.29 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 28/02/03 28/02/02 28/02/01 29/02/00 - -
Price 1.13 0.76 2.30 4.10 4.92 0.00 -
P/RPS 1.30 0.44 1.28 3.43 3.15 0.00 -100.00%
P/EPS 807.14 120.63 277.11 -53.46 52.17 0.00 -100.00%
EY 0.12 0.83 0.36 -1.87 1.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.22 0.69 1.16 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment