[TECGUAN] YoY Quarter Result on 31-Jul-2006 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
25-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -57.99%
YoY- -90.62%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 24,754 52,600 20,113 15,248 18,616 14,698 22,873 1.32%
PBT 1,308 2,221 1,101 -272 1,342 -248 1,280 0.36%
Tax -173 -707 -212 364 -361 -482 -168 0.48%
NP 1,135 1,514 889 92 981 -730 1,112 0.34%
-
NP to SH 1,135 1,514 889 92 981 -730 1,112 0.34%
-
Tax Rate 13.23% 31.83% 19.26% - 26.90% - 13.12% -
Total Cost 23,619 51,086 19,224 15,156 17,635 15,428 21,761 1.37%
-
Net Worth 50,962 64,569 68,509 44,552 40,090 48,881 54,344 -1.06%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 50,962 64,569 68,509 44,552 40,090 48,881 54,344 -1.06%
NOSH 40,106 40,052 40,045 39,999 40,090 40,109 40,000 0.04%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 4.59% 2.88% 4.42% 0.60% 5.27% -4.97% 4.86% -
ROE 2.23% 2.34% 1.30% 0.21% 2.45% -1.49% 2.05% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 61.72 131.33 50.23 38.12 46.44 36.64 57.18 1.28%
EPS 2.83 3.78 2.22 0.23 2.45 -1.82 2.78 0.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2707 1.6121 1.7108 1.1138 1.00 1.2187 1.3586 -1.10%
Adjusted Per Share Value based on latest NOSH - 39,999
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 61.74 131.18 50.16 38.03 46.43 36.66 57.04 1.32%
EPS 2.83 3.78 2.22 0.23 2.45 -1.82 2.77 0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.271 1.6103 1.7086 1.1111 0.9998 1.2191 1.3553 -1.06%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.70 0.78 0.65 0.66 0.97 1.27 1.36 -
P/RPS 1.13 0.59 1.29 1.73 2.09 3.47 2.38 -11.66%
P/EPS 24.73 20.63 29.28 286.96 39.64 -69.78 48.92 -10.73%
EY 4.04 4.85 3.42 0.35 2.52 -1.43 2.04 12.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.48 0.38 0.59 0.97 1.04 1.00 -9.47%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 28/09/09 22/09/08 21/09/07 25/09/06 20/09/05 14/09/04 29/09/03 -
Price 0.60 0.78 0.47 0.50 0.68 0.93 1.34 -
P/RPS 0.97 0.59 0.94 1.31 1.46 2.54 2.34 -13.63%
P/EPS 21.20 20.63 21.17 217.39 27.79 -51.10 48.20 -12.78%
EY 4.72 4.85 4.72 0.46 3.60 -1.96 2.07 14.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.27 0.45 0.68 0.76 0.99 -11.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment