[TECGUAN] QoQ Quarter Result on 31-Jul-2006 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
25-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -57.99%
YoY- -90.62%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 18,801 19,936 17,712 15,248 16,295 18,675 19,183 -1.33%
PBT 943 -259 -1,185 -272 -49 -467 -904 -
Tax -246 -637 358 364 268 190 283 -
NP 697 -896 -827 92 219 -277 -621 -
-
NP to SH 697 -896 -827 92 219 -277 -621 -
-
Tax Rate 26.09% - - - - - - -
Total Cost 18,104 20,832 18,539 15,156 16,076 18,952 19,804 -5.82%
-
Net Worth 68,322 65,939 46,705 44,552 44,261 49,066 50,315 22.69%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - 388 - -
Div Payout % - - - - - 0.00% - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 68,322 65,939 46,705 44,552 44,261 49,066 50,315 22.69%
NOSH 40,057 40,000 40,145 39,999 39,818 38,888 39,850 0.34%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin 3.71% -4.49% -4.67% 0.60% 1.34% -1.48% -3.24% -
ROE 1.02% -1.36% -1.77% 0.21% 0.49% -0.56% -1.23% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 46.94 49.84 44.12 38.12 40.92 48.02 48.14 -1.67%
EPS 1.74 -2.23 -2.06 0.23 0.55 -0.69 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.7056 1.6485 1.1634 1.1138 1.1116 1.2617 1.2626 22.26%
Adjusted Per Share Value based on latest NOSH - 39,999
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 46.89 49.72 44.17 38.03 40.64 46.57 47.84 -1.33%
EPS 1.74 -2.23 -2.06 0.23 0.55 -0.69 -1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.97 0.00 -
NAPS 1.7039 1.6445 1.1648 1.1111 1.1039 1.2237 1.2548 22.69%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.65 0.58 0.53 0.66 0.72 0.79 0.95 -
P/RPS 1.38 1.16 1.20 1.73 1.76 1.65 1.97 -21.17%
P/EPS 37.36 -25.89 -25.73 286.96 130.91 -110.91 -60.96 -
EY 2.68 -3.86 -3.89 0.35 0.76 -0.90 -1.64 -
DY 0.00 0.00 0.00 0.00 0.00 1.27 0.00 -
P/NAPS 0.38 0.35 0.46 0.59 0.65 0.63 0.75 -36.52%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 26/06/07 23/03/07 26/12/06 25/09/06 27/06/06 23/03/06 19/12/05 -
Price 0.56 0.53 0.67 0.50 0.78 0.71 0.90 -
P/RPS 1.19 1.06 1.52 1.31 1.91 1.48 1.87 -26.07%
P/EPS 32.18 -23.66 -32.52 217.39 141.82 -99.68 -57.75 -
EY 3.11 -4.23 -3.07 0.46 0.71 -1.00 -1.73 -
DY 0.00 0.00 0.00 0.00 0.00 1.41 0.00 -
P/NAPS 0.33 0.32 0.58 0.45 0.70 0.56 0.71 -40.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment