[DKLS] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
19-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 59.16%
YoY- 16.48%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 53,914 36,519 43,094 65,551 55,162 44,411 46,524 2.48%
PBT 2,934 1,098 3,502 6,891 7,170 6,438 3,855 -4.44%
Tax -1,508 100 -1,468 -2,972 -3,364 -1,830 -857 9.86%
NP 1,426 1,198 2,034 3,919 3,806 4,608 2,998 -11.63%
-
NP to SH 3,580 1,583 2,443 5,620 4,825 5,185 4,043 -2.00%
-
Tax Rate 51.40% -9.11% 41.92% 43.13% 46.92% 28.42% 22.23% -
Total Cost 52,488 35,321 41,060 61,632 51,356 39,803 43,526 3.16%
-
Net Worth 361,528 340,207 314,251 292,930 274,390 257,487 245,259 6.67%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 361,528 340,207 314,251 292,930 274,390 257,487 245,259 6.67%
NOSH 92,699 92,699 92,699 92,699 92,699 92,754 92,729 -0.00%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 2.64% 3.28% 4.72% 5.98% 6.90% 10.38% 6.44% -
ROE 0.99% 0.47% 0.78% 1.92% 1.76% 2.01% 1.65% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 58.16 39.39 46.49 70.71 59.51 47.88 50.17 2.49%
EPS 3.86 1.71 2.64 6.06 5.20 5.59 4.36 -2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.90 3.67 3.39 3.16 2.96 2.776 2.6449 6.68%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 58.20 39.42 46.52 70.76 59.55 47.94 50.22 2.48%
EPS 3.86 1.71 2.64 6.07 5.21 5.60 4.36 -2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.9028 3.6726 3.3924 3.1623 2.9621 2.7796 2.6476 6.67%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.74 1.77 1.75 1.24 1.13 1.06 1.01 -
P/RPS 2.99 4.49 3.76 1.75 1.90 2.21 2.01 6.83%
P/EPS 45.06 103.65 66.40 20.45 21.71 18.96 23.17 11.71%
EY 2.22 0.96 1.51 4.89 4.61 5.27 4.32 -10.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.52 0.39 0.38 0.38 0.38 2.85%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 22/08/16 28/08/15 18/08/14 19/08/13 15/08/12 19/08/11 19/08/10 -
Price 1.65 1.75 1.70 1.27 1.11 1.00 1.40 -
P/RPS 2.84 4.44 3.66 1.80 1.87 2.09 2.79 0.29%
P/EPS 42.72 102.48 64.51 20.95 21.33 17.89 32.11 4.86%
EY 2.34 0.98 1.55 4.77 4.69 5.59 3.11 -4.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.48 0.50 0.40 0.38 0.36 0.53 -3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment