[DKLS] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
12-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 15.01%
YoY- -18.87%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 53,642 59,682 52,602 54,674 48,969 44,667 93,590 -8.85%
PBT 11,407 13,808 7,160 5,779 9,066 9,974 10,778 0.94%
Tax -1,586 -3,583 -1,683 -1,491 -2,502 -2,906 -2,941 -9.77%
NP 9,821 10,225 5,477 4,288 6,564 7,068 7,837 3.83%
-
NP to SH 9,131 9,734 6,095 5,549 6,840 6,375 7,869 2.50%
-
Tax Rate 13.90% 25.95% 23.51% 25.80% 27.60% 29.14% 27.29% -
Total Cost 43,821 49,457 47,125 50,386 42,405 37,599 85,753 -10.58%
-
Net Worth 353,185 322,594 296,638 277,171 262,320 250,079 240,982 6.57%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 353,185 322,594 296,638 277,171 262,320 250,079 240,982 6.57%
NOSH 92,699 92,699 92,699 92,699 92,682 92,659 92,685 0.00%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 18.31% 17.13% 10.41% 7.84% 13.40% 15.82% 8.37% -
ROE 2.59% 3.02% 2.05% 2.00% 2.61% 2.55% 3.27% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 57.87 64.38 56.74 58.98 52.83 48.21 100.98 -8.85%
EPS 9.85 10.50 6.58 5.99 7.38 6.88 8.49 2.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.81 3.48 3.20 2.99 2.8303 2.6989 2.60 6.57%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 57.87 64.38 56.74 58.98 52.83 48.18 100.96 -8.85%
EPS 9.85 10.50 6.58 5.99 7.38 6.88 8.49 2.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.81 3.48 3.20 2.99 2.8298 2.6977 2.5996 6.57%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 1.71 1.75 1.28 1.10 1.00 1.05 1.14 -
P/RPS 2.96 2.72 2.26 1.87 1.89 2.18 1.13 17.40%
P/EPS 17.36 16.67 19.47 18.38 13.55 15.26 13.43 4.36%
EY 5.76 6.00 5.14 5.44 7.38 6.55 7.45 -4.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.40 0.37 0.35 0.39 0.44 0.37%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 16/11/15 17/11/14 18/11/13 12/11/12 10/11/11 22/11/10 28/10/09 -
Price 1.72 1.82 1.56 1.10 1.01 1.15 1.19 -
P/RPS 2.97 2.83 2.75 1.87 1.91 2.39 1.18 16.62%
P/EPS 17.46 17.33 23.73 18.38 13.69 16.72 14.02 3.72%
EY 5.73 5.77 4.21 5.44 7.31 5.98 7.13 -3.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.52 0.49 0.37 0.36 0.43 0.46 -0.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment