[DKLS] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -46.81%
YoY- -42.43%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 74,849 64,536 60,926 57,572 51,114 70,511 50,722 6.69%
PBT 2,376 39,003 8,935 7,150 12,984 7,062 4,165 -8.92%
Tax -3,741 -2,471 -758 -2,014 -2,005 -2,358 -1,178 21.21%
NP -1,365 36,532 8,177 5,136 10,979 4,704 2,987 -
-
NP to SH -1,508 36,427 7,907 5,178 8,994 5,677 3,602 -
-
Tax Rate 157.45% 6.34% 8.48% 28.17% 15.44% 33.39% 28.28% -
Total Cost 76,214 28,004 52,749 52,436 40,135 65,807 47,735 8.10%
-
Net Worth 393,973 394,900 358,747 329,083 308,689 282,835 266,035 6.75%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 2,780 2,780 2,780 2,780 2,780 2,780 2,781 -0.00%
Div Payout % 0.00% 7.63% 35.17% 53.71% 30.92% 48.99% 77.22% -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 393,973 394,900 358,747 329,083 308,689 282,835 266,035 6.75%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,717 -0.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -1.82% 56.61% 13.42% 8.92% 21.48% 6.67% 5.89% -
ROE -0.38% 9.22% 2.20% 1.57% 2.91% 2.01% 1.35% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 80.74 69.62 65.72 62.11 55.14 76.06 54.71 6.69%
EPS -1.63 39.30 8.53 5.59 9.70 6.12 3.89 -
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.25 4.26 3.87 3.55 3.33 3.0511 2.8693 6.76%
Adjusted Per Share Value based on latest NOSH - 92,699
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 80.80 69.67 65.77 62.15 55.18 76.12 54.76 6.69%
EPS -1.63 39.32 8.54 5.59 9.71 6.13 3.89 -
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.253 4.2631 3.8728 3.5525 3.3324 3.0533 2.8719 6.75%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.70 1.50 1.76 1.77 1.52 1.10 1.04 -
P/RPS 2.11 2.15 2.68 2.85 2.76 1.45 1.90 1.76%
P/EPS -104.50 3.82 20.63 31.69 15.67 17.96 26.77 -
EY -0.96 26.20 4.85 3.16 6.38 5.57 3.74 -
DY 1.76 2.00 1.70 1.69 1.97 2.73 2.88 -7.87%
P/NAPS 0.40 0.35 0.45 0.50 0.46 0.36 0.36 1.76%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 27/02/17 25/02/16 27/02/15 28/02/14 25/02/13 27/02/12 -
Price 1.70 1.75 1.56 1.77 1.60 1.13 1.06 -
P/RPS 2.11 2.51 2.37 2.85 2.90 1.49 1.94 1.40%
P/EPS -104.50 4.45 18.29 31.69 16.49 18.45 27.29 -
EY -0.96 22.45 5.47 3.16 6.06 5.42 3.67 -
DY 1.76 1.71 1.92 1.69 1.87 2.65 2.83 -7.60%
P/NAPS 0.40 0.41 0.40 0.50 0.48 0.37 0.37 1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment