[HEXCARE] YoY Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 19,335 24,486 20,921 20,048 0.03%
PBT 3,635 4,332 3,678 3,059 -0.17%
Tax -831 -1,503 0 0 -100.00%
NP 2,804 2,829 3,678 3,059 0.08%
-
NP to SH 2,804 2,829 3,678 3,059 0.08%
-
Tax Rate 22.86% 34.70% 0.00% 0.00% -
Total Cost 16,531 21,657 17,243 16,989 0.02%
-
Net Worth 68,158 66,314 0 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 68,158 66,314 0 0 -100.00%
NOSH 43,138 30,419 29,902 29,990 -0.37%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 14.50% 11.55% 17.58% 15.26% -
ROE 4.11% 4.27% 0.00% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 44.82 80.49 69.96 66.85 0.41%
EPS 6.50 9.30 12.30 10.20 0.46%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.58 2.18 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,990
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.62 2.05 1.75 1.68 0.03%
EPS 0.23 0.24 0.31 0.26 0.12%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0571 0.0556 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 0.83 1.85 0.00 0.00 -
P/RPS 1.85 2.30 0.00 0.00 -100.00%
P/EPS 12.77 19.89 0.00 0.00 -100.00%
EY 7.83 5.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.85 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 26/11/01 12/10/00 14/10/99 - -
Price 0.93 1.70 0.00 0.00 -
P/RPS 2.07 2.11 0.00 0.00 -100.00%
P/EPS 14.31 18.28 0.00 0.00 -100.00%
EY 6.99 5.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.78 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment