[HEXCARE] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 24.69%
YoY- 4367.03%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 40,070 64,242 152,829 54,635 54,146 118,957 88,324 -12.33%
PBT -63,697 9,474 74,189 6,788 182 4,754 11,404 -
Tax 7,318 -328 -14,752 -2,905 -273 954 -2,058 -
NP -56,379 9,146 59,437 3,883 -91 5,708 9,346 -
-
NP to SH -56,379 9,146 59,437 3,883 -91 5,708 9,346 -
-
Tax Rate - 3.46% 19.88% 42.80% 150.00% -20.07% 18.05% -
Total Cost 96,449 55,096 93,392 50,752 54,237 113,249 78,978 3.38%
-
Net Worth 537,018 587,729 361,162 204,278 216,888 219,410 252,248 13.41%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 537,018 587,729 361,162 204,278 216,888 219,410 252,248 13.41%
NOSH 1,093,192 915,502 832,275 252,195 252,195 252,205 229,317 29.71%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -140.70% 14.24% 38.89% 7.11% -0.17% 4.80% 10.58% -
ROE -10.50% 1.56% 16.46% 1.90% -0.04% 2.60% 3.71% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 4.48 7.54 19.04 21.66 21.47 47.17 38.52 -30.12%
EPS -6.30 1.07 7.41 1.54 -0.04 2.26 4.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.69 0.45 0.81 0.86 0.87 1.10 -9.60%
Adjusted Per Share Value based on latest NOSH - 252,195
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 3.36 5.38 12.81 4.58 4.54 9.97 7.40 -12.32%
EPS -4.72 0.77 4.98 0.33 -0.01 0.48 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.4925 0.3026 0.1712 0.1817 0.1839 0.2114 13.41%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.37 0.52 1.40 0.54 0.45 0.675 0.765 -
P/RPS 8.26 6.89 7.35 2.49 2.10 1.43 1.99 26.75%
P/EPS -5.87 48.43 18.90 35.07 -1,247.12 29.82 18.77 -
EY -17.02 2.06 5.29 2.85 -0.08 3.35 5.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.75 3.11 0.67 0.52 0.78 0.70 -2.00%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 22/02/22 24/02/21 26/02/20 26/02/19 28/02/18 24/02/17 -
Price 0.285 0.44 1.28 0.68 0.46 0.625 0.765 -
P/RPS 6.37 5.83 6.72 3.14 2.14 1.33 1.99 21.38%
P/EPS -4.52 40.98 17.28 44.17 -1,274.84 27.61 18.77 -
EY -22.10 2.44 5.79 2.26 -0.08 3.62 5.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.64 2.84 0.84 0.53 0.72 0.70 -6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment