[LEESK] YoY Quarter Result on 30-Nov-2002 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Nov-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/11/03 30/11/02 31/05/02 31/05/01 31/05/00 CAGR
Revenue 13,630 0 0 0 21 1,923 14,033 -0.66%
PBT 653 0 -1,218 0 -2,293 -49,786 89 58.33%
Tax -132 0 0 0 2,293 49,786 -5 112.70%
NP 521 0 -1,218 0 0 0 84 52.31%
-
NP to SH 521 0 -1,218 0 -2,143 -49,756 84 52.31%
-
Tax Rate 20.21% - - - - - 5.62% -
Total Cost 13,109 0 1,218 0 21 1,923 13,949 -1.42%
-
Net Worth 28,570 0 -80,328 0 -66,828 -39,957 67,199 -17.89%
Dividend
30/09/04 30/09/03 30/11/03 30/11/02 31/05/02 31/05/01 31/05/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/11/03 30/11/02 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 28,570 0 -80,328 0 -66,828 -39,957 67,199 -17.89%
NOSH 168,064 37,338 37,361 37,382 37,334 37,343 41,999 37.67%
Ratio Analysis
30/09/04 30/09/03 30/11/03 30/11/02 31/05/02 31/05/01 31/05/00 CAGR
NP Margin 3.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.60% -
ROE 1.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.13% -
Per Share
30/09/04 30/09/03 30/11/03 30/11/02 31/05/02 31/05/01 31/05/00 CAGR
RPS 8.11 0.00 0.00 0.00 0.06 5.15 33.41 -27.85%
EPS 0.31 0.00 -3.26 0.00 -5.74 -133.24 0.20 10.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.00 -2.15 0.00 -1.79 -1.07 1.60 -40.36%
Adjusted Per Share Value based on latest NOSH - 37,382
30/09/04 30/09/03 30/11/03 30/11/02 31/05/02 31/05/01 31/05/00 CAGR
RPS 5.45 0.00 0.00 0.00 0.01 0.77 5.61 -0.66%
EPS 0.21 0.00 -0.49 0.00 -0.86 -19.88 0.03 56.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1142 0.00 -0.321 0.00 -0.267 -0.1597 0.2685 -17.89%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/11/03 30/11/02 31/05/02 31/05/01 31/05/00 CAGR
Date 30/09/04 30/09/03 28/11/03 29/11/02 31/05/02 31/05/01 31/05/00 -
Price 0.43 0.32 0.32 0.32 0.32 0.49 1.73 -
P/RPS 5.30 0.00 0.00 0.00 568.91 9.52 5.18 0.52%
P/EPS 138.71 0.00 -9.82 0.00 -5.57 -0.37 865.00 -34.42%
EY 0.72 0.00 -10.19 0.00 -17.94 -271.92 0.12 51.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 0.00 0.00 0.00 0.00 0.00 1.08 21.68%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/11/03 30/11/02 31/05/02 31/05/01 31/05/00 CAGR
Date 24/11/04 - 21/11/03 - 31/05/02 31/07/01 31/07/00 -
Price 0.40 0.00 0.32 0.00 0.32 0.61 1.40 -
P/RPS 4.93 0.00 0.00 0.00 568.91 11.85 4.19 3.82%
P/EPS 129.03 0.00 -9.82 0.00 -5.57 -0.46 700.00 -32.28%
EY 0.78 0.00 -10.19 0.00 -17.94 -218.43 0.14 48.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 0.00 0.00 0.00 0.00 0.00 0.88 25.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment