[MJPERAK] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -4363.98%
YoY- -11095.06%
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 203 2,271 4,595 4,611 4,641 0 -100.00%
PBT -4,660 -10,568 -2,524 -50,081 -761 0 -100.00%
Tax 0 0 0 50,081 316 0 -
NP -4,660 -10,568 -2,524 0 -445 0 -100.00%
-
NP to SH -4,660 -10,568 -2,524 -49,818 -445 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 4,863 12,839 7,119 4,611 5,086 0 -100.00%
-
Net Worth -57,341 -47,367 -33,492 -25,907 26,958 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -57,341 -47,367 -33,492 -25,907 26,958 0 -100.00%
NOSH 18,497 18,502 18,504 18,505 18,464 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -2,295.57% -465.35% -54.93% 0.00% -9.59% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -1.65% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.10 12.27 24.83 24.92 25.13 0.00 -100.00%
EPS -25.19 -57.12 -13.64 -269.29 -2.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.10 -2.56 -1.81 -1.40 1.46 1.48 -
Adjusted Per Share Value based on latest NOSH - 18,505
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.07 0.79 1.61 1.61 1.62 0.00 -100.00%
EPS -1.63 -3.70 -0.88 -17.43 -0.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2006 -0.1657 -0.1172 -0.0906 0.0943 1.48 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.51 0.51 1.74 2.67 0.00 0.00 -
P/RPS 46.47 4.16 7.01 10.72 0.00 0.00 -100.00%
P/EPS -2.02 -0.89 -12.76 -0.99 0.00 0.00 -100.00%
EY -49.40 -111.99 -7.84 -100.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 28/02/03 28/02/02 30/03/01 29/02/00 - -
Price 0.51 0.51 1.19 2.12 6.65 0.00 -
P/RPS 46.47 4.16 4.79 8.51 26.46 0.00 -100.00%
P/EPS -2.02 -0.89 -8.72 -0.79 -275.93 0.00 -100.00%
EY -49.40 -111.99 -11.46 -126.99 -0.36 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 4.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment