[ECOWLD] YoY Quarter Result on 30-Apr-2014 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Apr-2014 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Revenue 670,018 614,602 417,822 0 10,580 14,392 12,808 74.77%
PBT 49,977 51,870 17,670 0 539 -423 -1,949 -
Tax -16,296 -17,194 -5,863 0 58 37 41 -
NP 33,681 34,676 11,807 0 597 -386 -1,908 -
-
NP to SH 33,681 34,676 11,807 0 597 -386 -1,908 -
-
Tax Rate 32.61% 33.15% 33.18% - -10.76% - - -
Total Cost 636,337 579,926 406,015 0 9,983 14,778 14,716 70.14%
-
Net Worth 4,139,263 3,208,119 1,898,087 0 291,037 301,079 297,647 44.97%
Dividend
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 4,139,263 3,208,119 1,898,087 0 291,037 301,079 297,647 44.97%
NOSH 2,944,368 2,358,911 1,494,556 252,156 248,750 257,333 254,400 41.26%
Ratio Analysis
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 5.03% 5.64% 2.83% 0.00% 5.64% -2.68% -14.90% -
ROE 0.81% 1.08% 0.62% 0.00% 0.21% -0.13% -0.64% -
Per Share
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
RPS 23.15 26.05 27.96 0.00 4.25 5.59 5.03 24.03%
EPS 1.16 1.47 0.79 0.00 0.24 -0.15 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.36 1.27 0.00 1.17 1.17 1.17 2.87%
Adjusted Per Share Value based on latest NOSH - 252,156
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
RPS 22.72 20.84 14.17 0.00 0.36 0.49 0.43 75.02%
EPS 1.14 1.18 0.40 0.00 0.02 -0.01 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4037 1.088 0.6437 0.00 0.0987 0.1021 0.1009 44.98%
Price Multiplier on Financial Quarter End Date
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Date 28/04/17 29/04/16 30/04/15 30/04/14 30/03/12 31/03/11 31/03/10 -
Price 1.52 1.29 1.82 4.56 0.24 0.22 0.20 -
P/RPS 6.57 4.95 6.51 0.00 5.64 3.93 3.97 7.36%
P/EPS 130.63 87.76 230.38 0.00 100.00 -146.67 -26.67 -
EY 0.77 1.14 0.43 0.00 1.00 -0.68 -3.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.95 1.43 0.00 0.21 0.19 0.17 29.46%
Price Multiplier on Announcement Date
30/04/17 30/04/16 30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 CAGR
Date 15/06/17 28/06/16 17/06/15 - 25/05/12 27/05/11 26/05/10 -
Price 1.65 1.27 1.47 0.00 0.27 0.23 0.19 -
P/RPS 7.13 4.87 5.26 0.00 6.35 4.11 3.77 9.40%
P/EPS 141.80 86.39 186.08 0.00 112.50 -153.33 -25.33 -
EY 0.71 1.16 0.54 0.00 0.89 -0.65 -3.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.93 1.16 0.00 0.23 0.20 0.16 32.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment