[ECOWLD] YoY Quarter Result on 31-Mar-2011 [#2]

Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
31-Mar-2011 [#2]
Profit Trend
QoQ- 56.53%
YoY- 79.77%
Quarter Report
View:
Show?
Quarter Result
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 417,822 0 10,580 14,392 12,808 3,684 16,597 57.66%
PBT 17,670 0 539 -423 -1,949 -2,932 -592 -
Tax -5,863 0 58 37 41 24 -39 102.89%
NP 11,807 0 597 -386 -1,908 -2,908 -631 -
-
NP to SH 11,807 0 597 -386 -1,908 -2,908 -631 -
-
Tax Rate 33.18% - -10.76% - - - - -
Total Cost 406,015 0 9,983 14,778 14,716 6,592 17,228 56.20%
-
Net Worth 1,898,087 0 291,037 301,079 297,647 303,443 307,928 29.26%
Dividend
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 1,898,087 0 291,037 301,079 297,647 303,443 307,928 29.26%
NOSH 1,494,556 252,156 248,750 257,333 254,400 252,869 252,400 28.53%
Ratio Analysis
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 2.83% 0.00% 5.64% -2.68% -14.90% -78.94% -3.80% -
ROE 0.62% 0.00% 0.21% -0.13% -0.64% -0.96% -0.20% -
Per Share
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 27.96 0.00 4.25 5.59 5.03 1.46 6.58 22.65%
EPS 0.79 0.00 0.24 -0.15 -0.75 -1.15 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 0.00 1.17 1.17 1.17 1.20 1.22 0.56%
Adjusted Per Share Value based on latest NOSH - 257,333
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 14.17 0.00 0.36 0.49 0.43 0.12 0.56 57.77%
EPS 0.40 0.00 0.02 -0.01 -0.06 -0.10 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6437 0.00 0.0987 0.1021 0.1009 0.1029 0.1044 29.27%
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/04/15 30/04/14 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.82 4.56 0.24 0.22 0.20 0.28 0.35 -
P/RPS 6.51 0.00 5.64 3.93 3.97 19.22 5.32 2.89%
P/EPS 230.38 0.00 100.00 -146.67 -26.67 -24.35 -140.00 -
EY 0.43 0.00 1.00 -0.68 -3.75 -4.11 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.00 0.21 0.19 0.17 0.23 0.29 25.25%
Price Multiplier on Announcement Date
30/04/15 30/04/14 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 17/06/15 - 25/05/12 27/05/11 26/05/10 25/05/09 26/05/08 -
Price 1.47 0.00 0.27 0.23 0.19 0.22 0.32 -
P/RPS 5.26 0.00 6.35 4.11 3.77 15.10 4.87 1.09%
P/EPS 186.08 0.00 112.50 -153.33 -25.33 -19.13 -128.00 -
EY 0.54 0.00 0.89 -0.65 -3.95 -5.23 -0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.00 0.23 0.20 0.16 0.18 0.26 23.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment