[PESONA] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -93.26%
YoY- -171.22%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 3,345 6,747 8,660 11,307 14,599 10,799 1,756 11.33%
PBT -5,865 -2,673 -2,117 -4,209 -1,304 -1,610 36,154 -
Tax 797 -139 -136 81 -218 -32 0 -
NP -5,068 -2,812 -2,253 -4,128 -1,522 -1,642 36,154 -
-
NP to SH -5,068 -2,812 -2,253 -4,128 -1,522 -1,642 36,154 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 8,413 9,559 10,913 15,435 16,121 12,441 -34,398 -
-
Net Worth 46,072 45,172 68,139 88,064 76,263 32,881 -132,961 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 46,072 45,172 68,139 88,064 76,263 32,881 -132,961 -
NOSH 184,290 112,931 109,902 110,080 108,714 83,350 1,324,322 -28.00%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -151.51% -41.68% -26.02% -36.51% -10.43% -15.21% 2,058.88% -
ROE -11.00% -6.23% -3.31% -4.69% -2.00% -4.99% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 1.82 5.97 7.88 10.27 13.43 12.96 0.13 55.21%
EPS -2.75 -2.49 -2.05 -3.75 -1.40 -1.97 2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.40 0.62 0.80 0.7015 0.3945 -0.1004 -
Adjusted Per Share Value based on latest NOSH - 110,080
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.48 0.97 1.24 1.62 2.09 1.55 0.25 11.47%
EPS -0.73 -0.40 -0.32 -0.59 -0.22 -0.24 5.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.066 0.0647 0.0976 0.1261 0.1092 0.0471 -0.1904 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.18 0.12 0.14 0.22 0.31 0.40 0.12 -
P/RPS 9.92 2.01 1.78 2.14 2.31 3.09 90.50 -30.80%
P/EPS -6.55 -4.82 -6.83 -5.87 -22.14 -20.30 4.40 -
EY -15.28 -20.75 -14.64 -17.05 -4.52 -4.92 22.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.30 0.23 0.28 0.44 1.01 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/05/10 22/05/09 26/05/08 28/05/07 14/06/06 27/05/05 28/05/04 -
Price 0.11 0.10 0.10 0.17 0.15 0.25 0.56 -
P/RPS 6.06 1.67 1.27 1.66 1.12 1.93 422.34 -50.68%
P/EPS -4.00 -4.02 -4.88 -4.53 -10.71 -12.69 20.51 -
EY -25.00 -24.90 -20.50 -22.06 -9.33 -7.88 4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.25 0.16 0.21 0.21 0.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment