[LIONPSIM] YoY Quarter Result on 30-Jun-2014 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -5167.49%
YoY- -1753.31%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 85,497 95,208 187,617 246,868 267,264 404,374 380,095 -21.99%
PBT 11,868 -336,870 -42,589 -263,852 -9,917 -6,536 17,880 -6.59%
Tax 2,083 -1,624 -4,363 -3,446 -4,207 -5,329 -9,061 -
NP 13,951 -338,494 -46,952 -267,298 -14,124 -11,865 8,819 7.93%
-
NP to SH 13,942 -338,644 -42,152 -266,246 -14,366 -10,955 9,332 6.91%
-
Tax Rate -17.55% - - - - - 50.68% -
Total Cost 71,546 433,702 234,569 514,166 281,388 416,239 371,276 -23.98%
-
Net Worth 652,893 514,621 886,557 963,326 1,211,657 1,207,111 1,157,981 -9.10%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - 4,633 4,633 6,947 -
Div Payout % - - - - 0.00% 0.00% 74.45% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 652,893 514,621 886,557 963,326 1,211,657 1,207,111 1,157,981 -9.10%
NOSH 231,571 228,720 231,477 231,568 231,674 231,691 231,596 -0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 16.32% -355.53% -25.03% -108.28% -5.28% -2.93% 2.32% -
ROE 2.14% -65.80% -4.75% -27.64% -1.19% -0.91% 0.81% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 30.77 41.63 81.05 106.61 115.36 174.53 164.12 -24.32%
EPS 6.12 -148.06 -18.21 -114.97 -6.20 -4.73 4.03 7.20%
DPS 0.00 0.00 0.00 0.00 2.00 2.00 3.00 -
NAPS 2.35 2.25 3.83 4.16 5.23 5.21 5.00 -11.81%
Adjusted Per Share Value based on latest NOSH - 231,568
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 37.46 41.71 82.20 108.16 117.10 177.17 166.54 -21.99%
EPS 6.11 -148.37 -18.47 -116.65 -6.29 -4.80 4.09 6.91%
DPS 0.00 0.00 0.00 0.00 2.03 2.03 3.04 -
NAPS 2.8606 2.2548 3.8844 4.2208 5.3088 5.2889 5.0736 -9.10%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.57 0.61 0.675 1.04 1.28 1.36 1.60 -
P/RPS 1.85 1.47 0.83 0.98 1.11 0.78 0.97 11.35%
P/EPS 11.36 -0.41 -3.71 -0.90 -20.64 -28.76 39.71 -18.81%
EY 8.80 -242.72 -26.98 -110.55 -4.84 -3.48 2.52 23.14%
DY 0.00 0.00 0.00 0.00 1.56 1.47 1.87 -
P/NAPS 0.24 0.27 0.18 0.25 0.24 0.26 0.32 -4.67%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 22/08/16 24/08/15 26/08/14 26/08/13 27/08/12 24/08/11 -
Price 0.485 0.56 0.585 1.22 1.31 1.44 1.45 -
P/RPS 1.58 1.35 0.72 1.14 1.14 0.83 0.88 10.23%
P/EPS 9.66 -0.38 -3.21 -1.06 -21.13 -30.46 35.99 -19.66%
EY 10.35 -264.39 -31.13 -94.24 -4.73 -3.28 2.78 24.46%
DY 0.00 0.00 0.00 0.00 1.53 1.39 2.07 -
P/NAPS 0.21 0.25 0.15 0.29 0.25 0.28 0.29 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment