[LIONPSIM] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 1275.56%
YoY- 103.81%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 400,300 425,068 403,184 339,658 338,881 325,154 308,584 18.96%
PBT 27,702 37,548 53,416 16,716 6,464 5,262 4,552 233.69%
Tax -3,328 -3,338 -3,252 -1,957 -5,386 -3,972 -3,952 -10.83%
NP 24,374 34,210 50,164 14,759 1,077 1,290 600 1084.39%
-
NP to SH 24,373 34,212 50,168 14,746 1,072 1,280 588 1100.43%
-
Tax Rate 12.01% 8.89% 6.09% 11.71% 83.32% 75.48% 86.82% -
Total Cost 375,925 390,858 353,020 324,899 337,804 323,864 307,984 14.22%
-
Net Worth 533,115 544,506 551,341 652,893 524,002 524,031 520,485 1.61%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 533,115 544,506 551,341 652,893 524,002 524,031 520,485 1.61%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,572 -0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.09% 8.05% 12.44% 4.35% 0.32% 0.40% 0.19% -
ROE 4.57% 6.28% 9.10% 2.26% 0.20% 0.24% 0.11% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 175.70 186.57 176.97 122.26 148.75 142.71 135.18 19.11%
EPS 10.69 15.02 22.04 6.47 0.47 0.56 0.24 1159.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.34 2.39 2.42 2.35 2.30 2.30 2.28 1.74%
Adjusted Per Share Value based on latest NOSH - 231,571
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 172.86 183.56 174.11 146.68 146.34 140.41 133.26 18.95%
EPS 10.53 14.77 21.66 6.37 0.46 0.55 0.25 1113.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3022 2.3514 2.3809 2.8194 2.2628 2.2629 2.2476 1.61%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.575 0.69 0.72 0.57 0.525 0.465 0.52 -
P/RPS 0.33 0.37 0.41 0.47 0.35 0.33 0.38 -8.98%
P/EPS 5.37 4.59 3.27 10.74 111.58 82.77 201.88 -91.10%
EY 18.61 21.76 30.58 9.31 0.90 1.21 0.50 1017.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.30 0.24 0.23 0.20 0.23 5.72%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 17/05/18 27/02/18 21/11/17 28/08/17 24/05/17 22/02/17 23/11/16 -
Price 0.60 0.705 0.78 0.485 0.62 0.54 0.49 -
P/RPS 0.34 0.38 0.44 0.40 0.42 0.38 0.36 -3.74%
P/EPS 5.61 4.69 3.54 9.14 131.77 96.12 190.24 -90.47%
EY 17.83 21.30 28.23 10.94 0.76 1.04 0.53 944.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.32 0.21 0.27 0.23 0.21 15.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment