[LIONPSIM] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -1605.56%
YoY- -112.28%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Revenue 175,876 178,031 216,586 117,455 111,636 115,810 111,738 7.22%
PBT 1,868 711 536 -4,038 4,274 1,722 5,420 -15.11%
Tax -685 -735 -835 188 -1,005 -781 -856 -3.36%
NP 1,183 -24 -299 -3,850 3,269 941 4,564 -18.75%
-
NP to SH 1,183 -23 -293 -3,070 3,269 941 4,564 -18.75%
-
Tax Rate 36.67% 103.38% 155.78% - 23.51% 45.35% 15.79% -
Total Cost 174,693 178,055 216,885 121,305 108,367 114,869 107,174 7.80%
-
Net Worth 767,776 754,107 742,716 729,046 551,341 535,393 544,506 5.42%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 767,776 754,107 742,716 729,046 551,341 535,393 544,506 5.42%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 0.67% -0.01% -0.14% -3.28% 2.93% 0.81% 4.08% -
ROE 0.15% 0.00% -0.04% -0.42% 0.59% 0.18% 0.84% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 77.20 78.14 95.07 51.55 49.00 50.83 49.05 7.22%
EPS 0.52 -0.01 -0.13 -1.35 1.43 0.41 2.00 -18.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.37 3.31 3.26 3.20 2.42 2.35 2.39 5.42%
Adjusted Per Share Value based on latest NOSH - 231,571
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 75.95 76.88 93.53 50.72 48.21 50.01 48.25 7.22%
EPS 0.51 -0.01 -0.13 -1.33 1.41 0.41 1.97 -18.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3155 3.2565 3.2073 3.1483 2.3809 2.312 2.3514 5.42%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 -
Price 0.42 0.42 0.515 0.675 0.405 0.485 0.69 -
P/RPS 0.54 0.54 0.54 1.31 0.83 0.95 1.41 -13.72%
P/EPS 80.89 -4,160.32 -400.45 -50.09 28.23 117.42 34.44 14.03%
EY 1.24 -0.02 -0.25 -2.00 3.54 0.85 2.90 -12.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.16 0.21 0.17 0.21 0.29 -12.69%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Date 28/08/24 23/08/23 23/08/22 27/09/21 26/02/20 26/02/19 27/02/18 -
Price 0.41 0.445 0.49 0.625 0.39 0.415 0.705 -
P/RPS 0.53 0.57 0.52 1.21 0.80 0.82 1.44 -14.25%
P/EPS 78.96 -4,407.96 -381.01 -46.38 27.18 100.48 35.19 13.23%
EY 1.27 -0.02 -0.26 -2.16 3.68 1.00 2.84 -11.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.15 0.20 0.16 0.18 0.29 -12.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment