[LIONPSIM] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -16.97%
YoY- 322.1%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 621,705 581,322 514,241 569,805 515,142 459,636 430,267 27.83%
PBT -2,021 -1,040 133,552 138,733 168,755 171,372 37,480 -
Tax -2,070 -2,833 -2,326 -2,796 -3,968 -3,606 -3,756 -32.80%
NP -4,091 -3,873 131,226 135,937 164,787 167,766 33,724 -
-
NP to SH -1,850 -1,047 132,597 137,346 165,416 167,766 33,724 -
-
Tax Rate - - 1.74% 2.02% 2.35% 2.10% 10.02% -
Total Cost 625,796 585,195 383,015 433,868 350,355 291,870 396,543 35.58%
-
Net Worth 738,159 733,602 731,324 729,046 729,046 717,655 578,680 17.63%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 738,159 733,602 731,324 729,046 729,046 717,655 578,680 17.63%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -0.66% -0.67% 25.52% 23.86% 31.99% 36.50% 7.84% -
ROE -0.25% -0.14% 18.13% 18.84% 22.69% 23.38% 5.83% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 272.88 255.16 225.72 250.10 226.11 201.75 188.86 27.83%
EPS -0.81 -0.46 58.20 60.29 72.61 73.64 14.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.24 3.22 3.21 3.20 3.20 3.15 2.54 17.63%
Adjusted Per Share Value based on latest NOSH - 231,571
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 268.47 251.03 222.07 246.06 222.46 198.49 185.80 27.83%
EPS -0.80 -0.45 57.26 59.31 71.43 72.45 14.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1876 3.1679 3.1581 3.1483 3.1483 3.0991 2.4989 17.63%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.53 0.56 0.62 0.675 0.625 0.59 0.345 -
P/RPS 0.19 0.22 0.27 0.27 0.28 0.29 0.18 3.67%
P/EPS -65.27 -121.86 1.07 1.12 0.86 0.80 2.33 -
EY -1.53 -0.82 93.87 89.31 116.17 124.81 42.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.19 0.21 0.20 0.19 0.14 9.31%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 24/05/22 22/02/22 25/11/21 27/09/21 24/05/21 24/02/21 24/11/20 -
Price 0.52 0.55 0.60 0.625 0.73 0.57 0.405 -
P/RPS 0.19 0.22 0.27 0.25 0.32 0.28 0.21 -6.46%
P/EPS -64.04 -119.68 1.03 1.04 1.01 0.77 2.74 -
EY -1.56 -0.84 97.00 96.46 99.46 129.19 36.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.19 0.20 0.23 0.18 0.16 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment