[LIONPSIM] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -63.61%
YoY- 825.76%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 117,455 111,636 115,810 111,738 85,431 158,101 160,023 -4.64%
PBT -4,038 4,274 1,722 5,420 1,493 4,931 -65,246 -34.81%
Tax 188 -1,005 -781 -856 -998 -1,833 -2,272 -
NP -3,850 3,269 941 4,564 495 3,098 -67,518 -35.63%
-
NP to SH -3,070 3,269 941 4,564 493 3,000 -67,608 -37.84%
-
Tax Rate - 23.51% 45.35% 15.79% 66.85% 37.17% - -
Total Cost 121,305 108,367 114,869 107,174 84,936 155,003 227,541 -9.22%
-
Net Worth 729,046 551,341 535,393 544,506 524,031 906,870 909,929 -3.35%
Dividend
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 729,046 551,341 535,393 544,506 524,031 906,870 909,929 -3.35%
NOSH 231,571 231,571 231,571 231,571 231,571 229,007 231,534 0.00%
Ratio Analysis
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -3.28% 2.93% 0.81% 4.08% 0.58% 1.96% -42.19% -
ROE -0.42% 0.59% 0.18% 0.84% 0.09% 0.33% -7.43% -
Per Share
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 51.55 49.00 50.83 49.05 37.50 69.04 69.11 -4.40%
EPS -1.35 1.43 0.41 2.00 0.22 1.31 -29.20 -37.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 2.42 2.35 2.39 2.30 3.96 3.93 -3.11%
Adjusted Per Share Value based on latest NOSH - 231,571
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 51.46 48.91 50.74 48.96 37.43 69.27 70.11 -4.64%
EPS -1.35 1.43 0.41 2.00 0.22 1.31 -29.62 -37.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1943 2.4157 2.3458 2.3857 2.296 3.9734 3.9868 -3.35%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.675 0.405 0.485 0.69 0.465 0.66 0.74 -
P/RPS 1.31 0.83 0.95 1.41 1.24 0.96 1.07 3.16%
P/EPS -50.09 28.23 117.42 34.44 214.90 50.38 -2.53 58.28%
EY -2.00 3.54 0.85 2.90 0.47 1.98 -39.46 -36.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.21 0.29 0.20 0.17 0.19 1.55%
Price Multiplier on Announcement Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/09/21 26/02/20 26/02/19 27/02/18 22/02/17 22/02/16 25/02/15 -
Price 0.625 0.39 0.415 0.705 0.54 0.67 0.795 -
P/RPS 1.21 0.80 0.82 1.44 1.44 0.97 1.15 0.78%
P/EPS -46.38 27.18 100.48 35.19 249.56 51.15 -2.72 54.68%
EY -2.16 3.68 1.00 2.84 0.40 1.96 -36.73 -35.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.18 0.29 0.23 0.17 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment