[LIONPSIM] YoY Quarter Result on 31-Mar-2012 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
22-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 709.94%
YoY- -5.29%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 204,709 180,808 190,915 218,865 395,710 217,536 180,187 2.14%
PBT 7,289 9,025 8,835 9,075 10,678 31,565 14,805 -11.13%
Tax -2,202 -3,813 -2,323 -3,801 -8,400 -4,860 -3,499 -7.42%
NP 5,087 5,212 6,512 5,274 2,278 26,705 11,306 -12.45%
-
NP to SH 5,042 5,254 7,331 5,459 5,764 18,969 12,698 -14.26%
-
Tax Rate 30.21% 42.25% 26.29% 41.88% 78.67% 15.40% 23.63% -
Total Cost 199,622 175,596 184,403 213,591 393,432 190,831 168,881 2.82%
-
Net Worth 927,450 1,231,333 1,218,749 1,208,805 1,203,726 1,036,141 937,946 -0.18%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - 23,157 - - - -
Div Payout % - - - 424.20% - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 927,450 1,231,333 1,218,749 1,208,805 1,203,726 1,036,141 937,946 -0.18%
NOSH 231,284 231,453 231,261 231,572 231,485 230,766 230,453 0.05%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 2.48% 2.88% 3.41% 2.41% 0.58% 12.28% 6.27% -
ROE 0.54% 0.43% 0.60% 0.45% 0.48% 1.83% 1.35% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 88.51 78.12 82.55 94.51 170.94 94.27 78.19 2.08%
EPS 2.18 2.27 3.17 2.36 2.49 8.22 5.51 -14.31%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 4.01 5.32 5.27 5.22 5.20 4.49 4.07 -0.24%
Adjusted Per Share Value based on latest NOSH - 231,572
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 89.69 79.22 83.65 95.89 173.38 95.31 78.95 2.14%
EPS 2.21 2.30 3.21 2.39 2.53 8.31 5.56 -14.24%
DPS 0.00 0.00 0.00 10.15 0.00 0.00 0.00 -
NAPS 4.0636 5.395 5.3399 5.2963 5.2741 4.5398 4.1096 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.73 1.03 1.23 1.42 1.80 1.51 0.36 -
P/RPS 0.82 1.32 1.49 1.50 1.05 1.60 0.46 10.10%
P/EPS 33.49 45.37 38.80 60.24 72.29 18.37 6.53 31.30%
EY 2.99 2.20 2.58 1.66 1.38 5.44 15.31 -23.82%
DY 0.00 0.00 0.00 7.04 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.23 0.27 0.35 0.34 0.09 12.24%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 22/05/14 28/05/13 22/05/12 24/05/11 24/05/10 27/05/09 -
Price 0.705 1.04 1.36 1.26 1.60 1.26 0.68 -
P/RPS 0.80 1.33 1.65 1.33 0.94 1.34 0.87 -1.38%
P/EPS 32.34 45.81 42.90 53.45 64.26 15.33 12.34 17.41%
EY 3.09 2.18 2.33 1.87 1.56 6.52 8.10 -14.83%
DY 0.00 0.00 0.00 7.94 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.26 0.24 0.31 0.28 0.17 0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment