[LIONPSIM] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -90.89%
YoY- 214.64%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 218,865 395,710 217,536 180,187 96,134 73,887 146,200 6.94%
PBT 9,075 10,678 31,565 14,805 -12,001 -1,298 -28,785 -
Tax -3,801 -8,400 -4,860 -3,499 -2,640 -12,942 -277 54.66%
NP 5,274 2,278 26,705 11,306 -14,641 -14,240 -29,062 -
-
NP to SH 5,459 5,764 18,969 12,698 -11,076 -13,745 -26,844 -
-
Tax Rate 41.88% 78.67% 15.40% 23.63% - - - -
Total Cost 213,591 393,432 190,831 168,881 110,775 88,127 175,262 3.34%
-
Net Worth 1,208,805 1,203,726 1,036,141 937,946 745,418 1,179,043 1,483,870 -3.35%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 23,157 - - - - - - -
Div Payout % 424.20% - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,208,805 1,203,726 1,036,141 937,946 745,418 1,179,043 1,483,870 -3.35%
NOSH 231,572 231,485 230,766 230,453 210,570 210,168 209,882 1.65%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 2.41% 0.58% 12.28% 6.27% -15.23% -19.27% -19.88% -
ROE 0.45% 0.48% 1.83% 1.35% -1.49% -1.17% -1.81% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 94.51 170.94 94.27 78.19 45.65 35.16 69.66 5.21%
EPS 2.36 2.49 8.22 5.51 -5.26 -6.54 -12.79 -
DPS 10.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.22 5.20 4.49 4.07 3.54 5.61 7.07 -4.92%
Adjusted Per Share Value based on latest NOSH - 230,453
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 95.89 173.38 95.31 78.95 42.12 32.37 64.06 6.94%
EPS 2.39 2.53 8.31 5.56 -4.85 -6.02 -11.76 -
DPS 10.15 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.2963 5.2741 4.5398 4.1096 3.266 5.1659 6.5015 -3.35%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.42 1.80 1.51 0.36 0.90 2.99 1.84 -
P/RPS 1.50 1.05 1.60 0.46 1.97 8.50 2.64 -8.98%
P/EPS 60.24 72.29 18.37 6.53 -17.11 -45.72 -14.39 -
EY 1.66 1.38 5.44 15.31 -5.84 -2.19 -6.95 -
DY 7.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.35 0.34 0.09 0.25 0.53 0.26 0.63%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 22/05/12 24/05/11 24/05/10 27/05/09 27/05/08 22/05/07 26/05/06 -
Price 1.26 1.60 1.26 0.68 0.93 2.94 3.54 -
P/RPS 1.33 0.94 1.34 0.87 2.04 8.36 5.08 -20.00%
P/EPS 53.45 64.26 15.33 12.34 -17.68 -44.95 -27.68 -
EY 1.87 1.56 6.52 8.10 -5.66 -2.22 -3.61 -
DY 7.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.31 0.28 0.17 0.26 0.52 0.50 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment