[SPSETIA] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[SPSETIA] SP SETIA BHD
Announcement Date
14-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 162.6%
YoY- -68.67%
Quarter Report
Latest QR
Upcoming QR
SPSETIA's Result
SPSETIA's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/04/14 CAGR
Revenue 1,018,446 1,082,771 331,327 1,335,730 925,970 794,710 952,352 0.82%
PBT 135,147 159,020 -162,304 203,658 535,028 183,836 165,372 -2.43%
Tax -30,149 -54,726 23,268 -53,568 -43,791 -29,219 -46,974 -5.28%
NP 104,998 104,294 -139,036 150,090 491,237 154,617 118,398 -1.45%
-
NP to SH 80,093 74,806 -141,549 138,726 442,740 136,320 74,271 0.92%
-
Tax Rate 22.31% 34.41% - 26.30% 8.18% 15.89% 28.41% -
Total Cost 913,448 978,477 470,363 1,185,640 434,733 640,093 833,954 1.12%
-
Net Worth 12,001,045 11,967,364 12,046,595 12,062,102 11,760,839 8,356,016 5,705,586 9.52%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/04/14 CAGR
Div - - - - 154,240 114,075 98,372 -
Div Payout % - - - - 34.84% 83.68% 132.45% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/04/14 CAGR
Net Worth 12,001,045 11,967,364 12,046,595 12,062,102 11,760,839 8,356,016 5,705,586 9.52%
NOSH 4,068,112 4,056,733 4,042,481 4,032,499 3,890,345 2,851,882 2,459,304 6.35%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/04/14 CAGR
NP Margin 10.31% 9.63% -41.96% 11.24% 53.05% 19.46% 12.43% -
ROE 0.67% 0.63% -1.18% 1.15% 3.76% 1.63% 1.30% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/04/14 CAGR
RPS 25.03 26.69 8.20 33.33 24.01 27.87 38.72 -5.19%
EPS 1.97 1.84 -3.50 1.81 11.48 4.78 3.02 -5.09%
DPS 0.00 0.00 0.00 0.00 4.00 4.00 4.00 -
NAPS 2.95 2.95 2.98 3.01 3.05 2.93 2.32 2.98%
Adjusted Per Share Value based on latest NOSH - 4,032,499
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/04/14 CAGR
RPS 20.36 21.64 6.62 26.70 18.51 15.89 19.04 0.82%
EPS 1.60 1.50 -2.83 2.77 8.85 2.73 1.48 0.95%
DPS 0.00 0.00 0.00 0.00 3.08 2.28 1.97 -
NAPS 2.399 2.3923 2.4081 2.4112 2.351 1.6704 1.1406 9.52%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/04/14 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/04/14 -
Price 0.68 1.06 0.845 2.16 3.10 3.49 3.02 -
P/RPS 2.72 3.97 10.31 6.48 12.91 12.52 7.80 -12.09%
P/EPS 34.54 57.48 -24.13 62.40 27.00 73.01 100.00 -12.19%
EY 2.90 1.74 -4.14 1.60 3.70 1.37 1.00 13.91%
DY 0.00 0.00 0.00 0.00 1.29 1.15 1.32 -
P/NAPS 0.23 0.36 0.28 0.72 1.02 1.19 1.30 -19.09%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/04/14 CAGR
Date 18/08/22 18/08/21 13/08/20 14/08/19 23/08/18 17/08/17 11/06/14 -
Price 0.74 1.09 0.79 1.79 2.94 3.31 3.03 -
P/RPS 2.96 4.08 9.64 5.37 12.24 11.88 7.82 -11.20%
P/EPS 37.59 59.11 -22.56 51.71 25.61 69.25 100.33 -11.31%
EY 2.66 1.69 -4.43 1.93 3.91 1.44 1.00 12.71%
DY 0.00 0.00 0.00 0.00 1.36 1.21 1.32 -
P/NAPS 0.25 0.37 0.27 0.59 0.96 1.13 1.31 -18.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment