[SPSETIA] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[SPSETIA] SP SETIA BHD
Announcement Date
13-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -597.31%
YoY- -202.03%
Quarter Report
Latest QR
Upcoming QR
SPSETIA's Result
SPSETIA's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 942,717 1,018,446 1,082,771 331,327 1,335,730 925,970 794,710 2.88%
PBT 120,077 135,147 159,020 -162,304 203,658 535,028 183,836 -6.84%
Tax -61,958 -30,149 -54,726 23,268 -53,568 -43,791 -29,219 13.33%
NP 58,119 104,998 104,294 -139,036 150,090 491,237 154,617 -15.04%
-
NP to SH 43,064 80,093 74,806 -141,549 138,726 442,740 136,320 -17.46%
-
Tax Rate 51.60% 22.31% 34.41% - 26.30% 8.18% 15.89% -
Total Cost 884,598 913,448 978,477 470,363 1,185,640 434,733 640,093 5.53%
-
Net Worth 12,228,551 12,001,045 11,967,364 12,046,595 12,062,102 11,760,839 8,356,016 6.54%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 154,240 114,075 -
Div Payout % - - - - - 34.84% 83.68% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 12,228,551 12,001,045 11,967,364 12,046,595 12,062,102 11,760,839 8,356,016 6.54%
NOSH 4,062,641 4,068,112 4,056,733 4,042,481 4,032,499 3,890,345 2,851,882 6.07%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.17% 10.31% 9.63% -41.96% 11.24% 53.05% 19.46% -
ROE 0.35% 0.67% 0.63% -1.18% 1.15% 3.76% 1.63% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 23.20 25.03 26.69 8.20 33.33 24.01 27.87 -3.00%
EPS 1.06 1.97 1.84 -3.50 1.81 11.48 4.78 -22.19%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 3.01 2.95 2.95 2.98 3.01 3.05 2.93 0.44%
Adjusted Per Share Value based on latest NOSH - 4,042,481
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 18.85 20.36 21.64 6.62 26.70 18.51 15.89 2.88%
EPS 0.86 1.60 1.50 -2.83 2.77 8.85 2.73 -17.50%
DPS 0.00 0.00 0.00 0.00 0.00 3.08 2.28 -
NAPS 2.4445 2.399 2.3923 2.4081 2.4112 2.351 1.6704 6.54%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.545 0.68 1.06 0.845 2.16 3.10 3.49 -
P/RPS 2.35 2.72 3.97 10.31 6.48 12.91 12.52 -24.32%
P/EPS 51.42 34.54 57.48 -24.13 62.40 27.00 73.01 -5.67%
EY 1.94 2.90 1.74 -4.14 1.60 3.70 1.37 5.96%
DY 0.00 0.00 0.00 0.00 0.00 1.29 1.15 -
P/NAPS 0.18 0.23 0.36 0.28 0.72 1.02 1.19 -26.99%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 16/08/23 18/08/22 18/08/21 13/08/20 14/08/19 23/08/18 17/08/17 -
Price 0.78 0.74 1.09 0.79 1.79 2.94 3.31 -
P/RPS 3.36 2.96 4.08 9.64 5.37 12.24 11.88 -18.97%
P/EPS 73.58 37.59 59.11 -22.56 51.71 25.61 69.25 1.01%
EY 1.36 2.66 1.69 -4.43 1.93 3.91 1.44 -0.94%
DY 0.00 0.00 0.00 0.00 0.00 1.36 1.21 -
P/NAPS 0.26 0.25 0.37 0.27 0.59 0.96 1.13 -21.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment