[IREKA] YoY Quarter Result on 30-Sep-2014 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 479.1%
YoY- 192.48%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 69,498 60,821 64,501 105,678 62,316 96,580 112,694 -7.73%
PBT 3,355 -9,453 -15,624 7,024 -6,967 -2,522 1,567 13.51%
Tax -194 -181 -25 -3 -625 -248 -420 -12.06%
NP 3,161 -9,634 -15,649 7,021 -7,592 -2,770 1,147 18.38%
-
NP to SH 3,161 -9,634 -15,649 7,021 -7,592 -2,770 1,147 18.38%
-
Tax Rate 5.78% - - 0.04% - - 26.80% -
Total Cost 66,337 70,455 80,150 98,657 69,908 99,350 111,547 -8.28%
-
Net Worth 148,658 158,911 165,745 162,838 164,037 223,272 228,264 -6.89%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 148,658 158,911 165,745 162,838 164,037 223,272 228,264 -6.89%
NOSH 170,872 170,872 170,872 170,872 113,914 113,914 113,564 7.03%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 4.55% -15.84% -24.26% 6.64% -12.18% -2.87% 1.02% -
ROE 2.13% -6.06% -9.44% 4.31% -4.63% -1.24% 0.50% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 40.67 35.59 37.75 73.33 54.70 84.78 99.23 -13.80%
EPS 1.85 -5.64 -9.16 4.87 -6.66 -2.43 1.01 10.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.93 0.97 1.13 1.44 1.96 2.01 -13.01%
Adjusted Per Share Value based on latest NOSH - 170,872
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 30.51 26.70 28.32 46.39 27.36 42.40 49.47 -7.73%
EPS 1.39 -4.23 -6.87 3.08 -3.33 -1.22 0.50 18.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6526 0.6976 0.7276 0.7149 0.7201 0.9802 1.0021 -6.89%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.61 0.535 0.61 0.765 0.90 0.71 0.64 -
P/RPS 1.50 1.50 1.62 1.04 1.65 0.84 0.64 15.23%
P/EPS 32.97 -9.49 -6.66 15.70 -13.50 -29.20 63.37 -10.30%
EY 3.03 -10.54 -15.01 6.37 -7.41 -3.42 1.58 11.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.63 0.68 0.62 0.36 0.32 13.92%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/11/17 29/11/16 30/11/15 27/11/14 28/11/13 28/11/12 25/11/11 -
Price 0.61 0.685 0.65 0.70 1.04 0.71 0.71 -
P/RPS 1.50 1.92 1.72 0.95 1.90 0.84 0.72 12.99%
P/EPS 32.97 -12.15 -7.10 14.37 -15.60 -29.20 70.30 -11.84%
EY 3.03 -8.23 -14.09 6.96 -6.41 -3.42 1.42 13.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.74 0.67 0.62 0.72 0.36 0.35 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment