[EKOVEST] YoY Quarter Result on 30-Sep-2001 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
04-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -51.08%
YoY- -83.43%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 32,732 86,112 40,188 45,047 75,717 52,128 0.49%
PBT 2,510 5,054 2,300 1,036 4,633 3,651 0.39%
Tax -935 -1,591 -717 -516 -1,494 -1,168 0.23%
NP 1,575 3,463 1,583 520 3,139 2,483 0.48%
-
NP to SH 1,575 3,463 1,583 520 3,139 2,483 0.48%
-
Tax Rate 37.25% 31.48% 31.17% 49.81% 32.25% 31.99% -
Total Cost 31,157 82,649 38,605 44,527 72,578 49,645 0.49%
-
Net Worth 216,660 205,696 161,639 138,092 125,082 69,906 -1.18%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 216,660 205,696 161,639 138,092 125,082 69,906 -1.18%
NOSH 89,488 86,791 66,793 59,770 54,214 17,697 -1.69%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.81% 4.02% 3.94% 1.15% 4.15% 4.76% -
ROE 0.73% 1.68% 0.98% 0.38% 2.51% 3.55% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 36.58 99.22 60.17 75.37 139.66 294.55 2.21%
EPS 1.76 3.99 2.37 0.87 5.79 14.03 2.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4211 2.37 2.42 2.3104 2.3072 3.95 0.51%
Adjusted Per Share Value based on latest NOSH - 59,770
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 1.11 2.91 1.36 1.52 2.56 1.76 0.48%
EPS 0.05 0.12 0.05 0.02 0.11 0.08 0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0732 0.0695 0.0546 0.0467 0.0423 0.0236 -1.18%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.78 3.38 2.60 1.90 4.50 0.00 -
P/RPS 4.87 3.41 4.32 2.52 3.22 0.00 -100.00%
P/EPS 101.14 84.71 109.70 218.39 77.72 0.00 -100.00%
EY 0.99 1.18 0.91 0.46 1.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.43 1.07 0.82 1.95 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/04 27/10/03 28/11/02 04/01/02 18/12/00 26/11/99 -
Price 1.77 3.36 2.42 2.80 2.85 0.00 -
P/RPS 4.84 3.39 4.02 3.72 2.04 0.00 -100.00%
P/EPS 100.57 84.21 102.11 321.84 49.22 0.00 -100.00%
EY 0.99 1.19 0.98 0.31 2.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.42 1.00 1.21 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment