[EKOVEST] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
04-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -37.63%
YoY- -78.1%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 173,056 235,167 247,766 281,531 312,201 278,033 301,281 -30.97%
PBT 7,394 7,532 4,575 6,727 10,324 16,963 22,980 -53.14%
Tax -2,572 -2,798 -1,145 -2,386 -3,364 -5,625 -8,014 -53.22%
NP 4,822 4,734 3,430 4,341 6,960 11,338 14,966 -53.09%
-
NP to SH 4,822 4,734 3,430 4,341 6,960 11,338 14,966 -53.09%
-
Tax Rate 34.78% 37.15% 25.03% 35.47% 32.58% 33.16% 34.87% -
Total Cost 168,234 230,433 244,336 277,190 305,241 266,695 286,315 -29.91%
-
Net Worth 143,881 141,080 139,026 138,092 137,449 127,462 127,344 8.50%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 602 2,985 2,985 2,985 2,985 2,712 2,712 -63.43%
Div Payout % 12.50% 63.07% 87.05% 68.78% 42.90% 23.92% 18.12% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 143,881 141,080 139,026 138,092 137,449 127,462 127,344 8.50%
NOSH 60,261 59,714 59,624 59,770 59,719 54,952 54,253 7.27%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.79% 2.01% 1.38% 1.54% 2.23% 4.08% 4.97% -
ROE 3.35% 3.36% 2.47% 3.14% 5.06% 8.90% 11.75% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 287.17 393.82 415.54 471.02 522.78 505.95 555.32 -35.65%
EPS 8.00 7.93 5.75 7.26 11.65 20.63 27.59 -56.29%
DPS 1.00 5.00 5.01 5.00 5.00 5.00 5.00 -65.90%
NAPS 2.3876 2.3626 2.3317 2.3104 2.3016 2.3195 2.3472 1.14%
Adjusted Per Share Value based on latest NOSH - 59,770
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.84 7.93 8.36 9.49 10.53 9.38 10.16 -30.93%
EPS 0.16 0.16 0.12 0.15 0.23 0.38 0.50 -53.31%
DPS 0.02 0.10 0.10 0.10 0.10 0.09 0.09 -63.41%
NAPS 0.0485 0.0476 0.0469 0.0466 0.0464 0.043 0.0429 8.54%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.89 2.78 2.58 1.90 1.74 1.79 2.68 -
P/RPS 1.01 0.71 0.62 0.40 0.33 0.35 0.48 64.42%
P/EPS 36.12 35.07 44.85 26.16 14.93 8.68 9.72 140.49%
EY 2.77 2.85 2.23 3.82 6.70 11.53 10.29 -58.40%
DY 0.35 1.80 1.94 2.63 2.87 2.79 1.87 -67.37%
P/NAPS 1.21 1.18 1.11 0.82 0.76 0.77 1.14 4.06%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 20/05/02 12/04/02 04/01/02 27/08/01 24/05/01 26/02/01 -
Price 2.69 3.04 2.91 2.80 2.88 1.94 2.31 -
P/RPS 0.94 0.77 0.70 0.59 0.55 0.38 0.42 71.35%
P/EPS 33.62 38.35 50.59 38.55 24.71 9.40 8.37 153.33%
EY 2.97 2.61 1.98 2.59 4.05 10.64 11.94 -60.54%
DY 0.37 1.64 1.72 1.78 1.74 2.58 2.16 -69.25%
P/NAPS 1.13 1.29 1.25 1.21 1.25 0.84 0.98 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment