[AVI] YoY Quarter Result on 31-Mar-2002 [#4]

Stock
[AVI] AVILLION BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 32.31%
YoY- -416.65%
Quarter Report
Latest QR
Upcoming QR
AVI's Result
AVI's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 142,839 107,340 92,312 54,627 91,138 55,483 0 -100.00%
PBT 4,929 1,247 -5,646 -3,726 13 1,775 0 -100.00%
Tax -1,169 -546 -304 3,726 972 2,081 0 -100.00%
NP 3,760 701 -5,950 0 985 3,856 0 -100.00%
-
NP to SH 3,760 701 -5,950 -3,119 985 3,856 0 -100.00%
-
Tax Rate 23.72% 43.79% - - -7,476.92% -117.24% - -
Total Cost 139,079 106,639 98,262 54,627 90,153 51,627 0 -100.00%
-
Net Worth 172,030 196,037 177,129 178,508 185,056 180,841 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 172,030 196,037 177,129 178,508 185,056 180,841 0 -100.00%
NOSH 172,030 98,018 98,154 98,081 97,913 98,283 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.63% 0.65% -6.45% 0.00% 1.08% 6.95% 0.00% -
ROE 2.19% 0.36% -3.36% -1.75% 0.53% 2.13% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 83.03 109.51 94.05 55.70 93.08 56.45 0.00 -100.00%
EPS 2.19 0.71 -6.06 -3.18 1.00 3.93 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 2.00 1.8046 1.82 1.89 1.84 1.96 0.71%
Adjusted Per Share Value based on latest NOSH - 98,081
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 12.60 9.47 8.15 4.82 8.04 4.90 0.00 -100.00%
EPS 0.33 0.06 -0.53 -0.28 0.09 0.34 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1518 0.173 0.1563 0.1575 0.1633 0.1596 1.96 2.75%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.22 0.33 0.20 0.30 0.22 0.74 0.00 -
P/RPS 0.26 0.30 0.21 0.54 0.24 1.31 0.00 -100.00%
P/EPS 10.07 46.14 -3.30 -9.43 21.87 18.86 0.00 -100.00%
EY 9.93 2.17 -30.31 -10.60 4.57 5.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.11 0.16 0.12 0.40 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 09/05/05 31/05/04 30/05/03 31/05/02 31/05/01 31/05/00 - -
Price 0.20 0.30 0.22 0.30 0.24 0.59 0.00 -
P/RPS 0.24 0.27 0.23 0.54 0.26 1.05 0.00 -100.00%
P/EPS 9.15 41.95 -3.63 -9.43 23.86 15.04 0.00 -100.00%
EY 10.93 2.38 -27.55 -10.60 4.19 6.65 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.15 0.12 0.16 0.13 0.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment