[EG] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
15-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -75.65%
YoY- 107.92%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 346,921 242,921 252,980 227,065 230,479 280,554 255,715 5.21%
PBT 19,329 12,128 -5,801 1,071 -12,400 1,851 2,811 37.85%
Tax -1,683 -2,439 517 -48 -524 -350 109 -
NP 17,646 9,689 -5,284 1,023 -12,924 1,501 2,920 34.92%
-
NP to SH 18,446 9,689 -5,284 1,023 -12,924 1,501 2,920 35.92%
-
Tax Rate 8.71% 20.11% - 4.48% - 18.91% -3.88% -
Total Cost 329,275 233,232 258,264 226,042 243,403 279,053 252,795 4.49%
-
Net Worth 555,165 450,968 381,437 325,103 303,512 344,966 304,730 10.50%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 4,665 - - - - - - -
Div Payout % 25.29% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 555,165 450,968 381,437 325,103 303,512 344,966 304,730 10.50%
NOSH 467,801 431,873 416,475 371,629 275,008 263,333 266,772 9.80%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.09% 3.99% -2.09% 0.45% -5.61% 0.54% 1.14% -
ROE 3.32% 2.15% -1.39% 0.31% -4.26% 0.44% 0.96% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 74.36 57.10 64.33 70.63 89.61 106.54 102.38 -5.18%
EPS 3.95 2.28 -1.34 0.32 -5.02 0.57 1.17 22.45%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.06 0.97 1.0113 1.18 1.31 1.22 -0.41%
Adjusted Per Share Value based on latest NOSH - 371,629
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 74.19 51.95 54.10 48.56 49.29 59.99 54.68 5.21%
EPS 3.94 2.07 -1.13 0.22 -2.76 0.32 0.62 36.05%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1872 0.9644 0.8157 0.6952 0.649 0.7377 0.6516 10.50%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.05 1.14 0.505 0.635 0.355 0.395 0.47 -
P/RPS 2.76 2.00 0.78 0.90 0.40 0.37 0.46 34.76%
P/EPS 51.85 50.06 -37.58 199.54 -7.07 69.30 40.20 4.32%
EY 1.93 2.00 -2.66 0.50 -14.15 1.44 2.49 -4.15%
DY 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.08 0.52 0.63 0.30 0.30 0.39 28.03%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 30/08/22 15/09/21 28/08/20 30/08/19 30/08/18 -
Price 1.86 1.51 0.50 0.58 0.555 0.00 0.55 -
P/RPS 2.50 2.64 0.78 0.82 0.62 0.00 0.54 29.06%
P/EPS 47.04 66.30 -37.21 182.26 -11.05 0.00 47.05 -0.00%
EY 2.13 1.51 -2.69 0.55 -9.05 0.00 2.13 0.00%
DY 0.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.42 0.52 0.57 0.47 0.00 0.45 22.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment