[JIANKUN] YoY Quarter Result on 30-Jun-2002 [#1]

Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- -112.23%
YoY- -1051.61%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Revenue 15,950 15,352 15,799 15,318 20,020 0 -100.00%
PBT -33 65 -1,607 -701 299 0 -100.00%
Tax -57 0 0 701 -206 0 -100.00%
NP -90 65 -1,607 0 93 0 -100.00%
-
NP to SH -90 65 -1,607 -885 93 0 -100.00%
-
Tax Rate - 0.00% - - 68.90% - -
Total Cost 16,040 15,287 17,406 15,318 19,927 0 -100.00%
-
Net Worth 651 1,662 2,808 4,685 8,266 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Net Worth 651 1,662 2,808 4,685 8,266 0 -100.00%
NOSH 52,941 54,166 52,207 52,058 51,666 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
NP Margin -0.56% 0.42% -10.17% 0.00% 0.46% 0.00% -
ROE -13.82% 3.91% -57.21% -18.89% 1.13% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 30.13 28.34 30.26 29.42 38.75 0.00 -100.00%
EPS -0.17 0.12 -3.08 -1.70 0.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0123 0.0307 0.0538 0.09 0.16 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 52,058
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
RPS 3.09 2.97 3.06 2.97 3.88 0.00 -100.00%
EPS -0.02 0.01 -0.31 -0.17 0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0032 0.0054 0.0091 0.016 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 30/06/00 - -
Price 0.52 0.73 0.68 1.10 2.80 0.00 -
P/RPS 1.73 2.58 2.25 3.74 7.23 0.00 -100.00%
P/EPS -305.88 608.33 -22.09 -64.71 1,555.56 0.00 -100.00%
EY -0.33 0.16 -4.53 -1.55 0.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 42.28 23.78 12.64 12.22 17.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/00 30/06/99 CAGR
Date 17/08/05 27/08/04 29/08/03 27/08/02 23/08/00 - -
Price 0.58 0.87 0.82 0.82 2.62 0.00 -
P/RPS 1.93 3.07 2.71 2.79 6.76 0.00 -100.00%
P/EPS -341.18 725.00 -26.64 -48.24 1,455.56 0.00 -100.00%
EY -0.29 0.14 -3.75 -2.07 0.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 47.15 28.34 15.24 9.11 16.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment