[JIANKUN] YoY Quarter Result on 31-Mar-2008 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 1708.11%
YoY- 445.74%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 30/06/05 30/06/04 CAGR
Revenue 4,581 9,284 15,915 23,238 16,986 15,950 15,352 -16.39%
PBT -215 -20,333 -78 2,949 152 -33 65 -
Tax 0 0 -223 -273 -98 -57 0 -
NP -215 -20,333 -301 2,676 54 -90 65 -
-
NP to SH -215 -20,333 -301 2,676 54 -90 65 -
-
Tax Rate - - - 9.26% 64.47% - 0.00% -
Total Cost 4,796 29,617 16,216 20,562 16,932 16,040 15,287 -15.77%
-
Net Worth 17,461 22,114 44,701 44,589 1,841 651 1,662 41.66%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 17,461 22,114 44,701 44,589 1,841 651 1,662 41.66%
NOSH 51,190 50,896 51,016 51,560 53,999 52,941 54,166 -0.83%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -4.69% -219.01% -1.89% 11.52% 0.32% -0.56% 0.42% -
ROE -1.23% -91.94% -0.67% 6.00% 2.93% -13.82% 3.91% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 30/06/05 30/06/04 CAGR
RPS 8.95 18.24 31.20 45.07 31.46 30.13 28.34 -15.69%
EPS -0.42 -39.95 -0.59 5.19 0.10 -0.17 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3411 0.4345 0.8762 0.8648 0.0341 0.0123 0.0307 42.83%
Adjusted Per Share Value based on latest NOSH - 51,560
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.89 1.80 3.08 4.50 3.29 3.09 2.97 -16.34%
EPS -0.04 -3.94 -0.06 0.52 0.01 -0.02 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0338 0.0428 0.0866 0.0864 0.0036 0.0013 0.0032 41.77%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 30/06/05 30/06/04 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 30/06/05 30/06/04 -
Price 0.90 0.41 0.47 0.80 0.20 0.52 0.73 -
P/RPS 10.06 2.25 1.51 1.78 0.64 1.73 2.58 22.32%
P/EPS -214.29 -1.03 -79.66 15.41 200.00 -305.88 608.33 -
EY -0.47 -97.44 -1.26 6.49 0.50 -0.33 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 0.94 0.54 0.93 5.87 42.28 23.78 -27.78%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 30/06/06 30/06/05 30/06/04 CAGR
Date 30/05/11 20/05/10 25/05/09 23/05/08 29/08/06 17/08/05 27/08/04 -
Price 0.71 0.35 0.38 0.80 0.17 0.58 0.87 -
P/RPS 7.93 1.92 1.22 1.78 0.54 1.93 3.07 15.08%
P/EPS -169.05 -0.88 -64.41 15.41 170.00 -341.18 725.00 -
EY -0.59 -114.14 -1.55 6.49 0.59 -0.29 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 0.81 0.43 0.93 4.99 47.15 28.34 -32.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment