[JIANKUN] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
23-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 122.44%
YoY- -80.26%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 101,886 113,502 105,196 23,238 58,479 51,417 75,952 21.52%
PBT 3,677 5,600 7,720 2,949 1,608 1,933 3,024 13.85%
Tax -525 -1,305 -1,376 -273 -405 -525 -800 -24.38%
NP 3,152 4,294 6,344 2,676 1,203 1,408 2,224 26.04%
-
NP to SH 3,152 4,294 6,344 2,676 1,203 1,408 2,224 26.04%
-
Tax Rate 14.28% 23.30% 17.82% 9.26% 25.19% 27.16% 26.46% -
Total Cost 98,734 109,208 98,852 20,562 57,276 50,009 73,728 21.38%
-
Net Worth 44,536 44,669 44,624 45,306 41,862 41,585 15,869 98.34%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 44,536 44,669 44,624 45,306 41,862 41,585 15,869 98.34%
NOSH 50,638 50,934 51,134 51,513 51,630 51,512 51,962 -1.69%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.09% 3.78% 6.03% 11.52% 2.06% 2.74% 2.93% -
ROE 7.08% 9.61% 14.22% 5.91% 2.87% 3.39% 14.01% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 201.20 222.84 205.73 45.11 113.26 99.82 146.17 23.62%
EPS 6.19 8.44 12.46 5.19 2.33 2.73 4.28 27.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8795 0.877 0.8727 0.8795 0.8108 0.8073 0.3054 101.76%
Adjusted Per Share Value based on latest NOSH - 51,560
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 19.74 21.99 20.38 4.50 11.33 9.96 14.72 21.49%
EPS 0.61 0.83 1.23 0.52 0.23 0.27 0.43 26.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0863 0.0866 0.0865 0.0878 0.0811 0.0806 0.0307 98.55%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.62 0.80 0.74 0.80 1.06 1.12 0.67 -
P/RPS 0.31 0.36 0.36 1.77 0.94 1.12 0.46 -23.04%
P/EPS 9.96 9.49 5.96 15.40 45.49 40.98 15.65 -25.91%
EY 10.04 10.54 16.77 6.49 2.20 2.44 6.39 34.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.91 0.85 0.91 1.31 1.39 2.19 -53.08%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 19/11/08 14/08/08 23/05/08 26/02/08 29/11/07 20/08/07 -
Price 0.49 0.64 0.64 0.80 0.90 1.02 0.93 -
P/RPS 0.24 0.29 0.31 1.77 0.79 1.02 0.64 -47.84%
P/EPS 7.87 7.59 5.16 15.40 38.63 37.32 21.73 -49.03%
EY 12.70 13.17 19.39 6.49 2.59 2.68 4.60 96.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.73 0.73 0.91 1.11 1.26 3.05 -67.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment