[TECHBASE] YoY Quarter Result on 31-Jul-2006 [#4]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
28-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ- 130.09%
YoY- 130.16%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 46,944 57,293 38,770 52,749 47,217 39,376 39,130 3.07%
PBT 2,852 359 -1,077 278 -3,043 -1,364 -3,267 -
Tax -1,841 242 15 751 347 1,218 1,108 -
NP 1,011 601 -1,062 1,029 -2,696 -146 -2,159 -
-
NP to SH 1,141 562 -1,109 813 -2,696 -146 -2,159 -
-
Tax Rate 64.55% -67.41% - -270.14% - - - -
Total Cost 45,933 56,692 39,832 51,720 49,913 39,522 41,289 1.79%
-
Net Worth 37,174 36,764 42,653 36,787 41,026 45,378 50,799 -5.06%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 37,174 36,764 42,653 36,787 41,026 45,378 50,799 -5.06%
NOSH 36,806 36,400 38,776 36,787 39,072 39,459 39,999 -1.37%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 2.15% 1.05% -2.74% 1.95% -5.71% -0.37% -5.52% -
ROE 3.07% 1.53% -2.60% 2.21% -6.57% -0.32% -4.25% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 127.54 157.39 99.98 143.39 120.84 99.79 97.83 4.51%
EPS 3.10 1.50 -2.86 -0.22 -6.90 -0.37 -5.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.01 1.10 1.00 1.05 1.15 1.27 -3.74%
Adjusted Per Share Value based on latest NOSH - 36,787
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 15.66 19.12 12.94 17.60 15.75 13.14 13.06 3.06%
EPS 0.38 0.19 -0.37 0.27 -0.90 -0.05 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.124 0.1227 0.1423 0.1227 0.1369 0.1514 0.1695 -5.07%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.25 0.23 0.61 0.69 0.50 0.58 0.85 -
P/RPS 0.20 0.15 0.61 0.48 0.41 0.58 0.87 -21.71%
P/EPS 8.06 14.90 -21.33 31.22 -7.25 -156.76 -15.75 -
EY 12.40 6.71 -4.69 3.20 -13.80 -0.64 -6.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.55 0.69 0.48 0.50 0.67 -15.13%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 29/09/09 26/09/08 28/09/07 28/09/06 29/09/05 24/09/04 29/09/03 -
Price 0.25 0.20 0.39 0.47 0.47 0.60 0.78 -
P/RPS 0.20 0.13 0.39 0.33 0.39 0.60 0.80 -20.61%
P/EPS 8.06 12.95 -13.64 21.27 -6.81 -162.16 -14.45 -
EY 12.40 7.72 -7.33 4.70 -14.68 -0.62 -6.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.35 0.47 0.45 0.52 0.61 -13.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment