[SCIB] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
02-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -1095.92%
YoY- 38.85%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 15,641 16,986 10,572 10,421 11,311 10,073 8,249 11.24%
PBT 215 -849 -207 -488 -798 -702 -1,712 -
Tax 0 0 -76 0 0 0 0 -
NP 215 -849 -283 -488 -798 -702 -1,712 -
-
NP to SH 215 -849 -283 -488 -798 -702 -1,712 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 15,426 17,835 10,855 10,909 12,109 10,775 9,961 7.55%
-
Net Worth 56,344 53,893 55,855 53,236 54,677 0 77,884 -5.24%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 56,344 53,893 55,855 53,236 54,677 0 77,884 -5.24%
NOSH 74,137 73,826 74,473 73,939 73,888 73,229 73,476 0.14%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.37% -5.00% -2.68% -4.68% -7.06% -6.97% -20.75% -
ROE 0.38% -1.58% -0.51% -0.92% -1.46% 0.00% -2.20% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 21.10 23.01 14.20 14.09 15.31 13.76 11.23 11.07%
EPS 0.29 -1.15 -0.38 -0.66 -1.08 -0.95 -2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.73 0.75 0.72 0.74 0.00 1.06 -5.38%
Adjusted Per Share Value based on latest NOSH - 73,939
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.32 2.52 1.57 1.54 1.67 1.49 1.22 11.29%
EPS 0.03 -0.13 -0.04 -0.07 -0.12 -0.10 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0834 0.0798 0.0827 0.0788 0.081 0.00 0.1153 -5.25%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.39 0.34 0.41 0.40 0.33 0.40 0.60 -
P/RPS 1.85 1.48 2.89 2.84 2.16 2.91 5.34 -16.18%
P/EPS 134.48 -29.57 -107.89 -60.61 -30.56 -41.73 -25.75 -
EY 0.74 -3.38 -0.93 -1.65 -3.27 -2.40 -3.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.55 0.56 0.45 0.00 0.57 -1.83%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 06/08/13 09/08/12 08/08/11 02/08/10 28/08/09 29/08/08 29/08/07 -
Price 0.44 0.31 0.43 0.43 0.39 0.40 0.58 -
P/RPS 2.09 1.35 3.03 3.05 2.55 2.91 5.17 -13.99%
P/EPS 151.72 -26.96 -113.16 -65.15 -36.11 -41.73 -24.89 -
EY 0.66 -3.71 -0.88 -1.53 -2.77 -2.40 -4.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.42 0.57 0.60 0.53 0.00 0.55 0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment