[LBALUM] YoY Quarter Result on 31-Oct-2019 [#2]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
05-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Oct-2019 [#2]
Profit Trend
QoQ- -10.86%
YoY- 44.4%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 206,089 158,844 125,092 129,984 143,288 126,935 118,279 9.69%
PBT 15,026 8,552 12,134 4,400 4,025 2,307 7,112 13.27%
Tax -3,986 -2,370 -2,827 -1,308 -1,239 -636 -1,335 19.98%
NP 11,040 6,182 9,307 3,092 2,786 1,671 5,777 11.39%
-
NP to SH 12,354 6,827 9,333 4,088 2,831 1,671 5,777 13.49%
-
Tax Rate 26.53% 27.71% 23.30% 29.73% 30.78% 27.57% 18.77% -
Total Cost 195,049 152,662 115,785 126,892 140,502 125,264 112,502 9.60%
-
Net Worth 378,319 343,531 305,637 298,183 295,698 293,213 285,758 4.78%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 378,319 343,531 305,637 298,183 295,698 293,213 285,758 4.78%
NOSH 434,850 434,850 248,486 248,486 248,486 248,486 248,486 9.77%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 5.36% 3.89% 7.44% 2.38% 1.94% 1.32% 4.88% -
ROE 3.27% 1.99% 3.05% 1.37% 0.96% 0.57% 2.02% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 47.39 36.53 50.34 52.31 57.66 51.08 47.60 -0.07%
EPS 2.84 1.57 3.76 1.65 1.14 0.67 2.32 3.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.79 1.23 1.20 1.19 1.18 1.15 -4.54%
Adjusted Per Share Value based on latest NOSH - 248,486
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 47.46 36.58 28.81 29.94 33.00 29.23 27.24 9.69%
EPS 2.85 1.57 2.15 0.94 0.65 0.38 1.33 13.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8713 0.7912 0.7039 0.6867 0.681 0.6753 0.6581 4.78%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 0.42 0.585 0.45 0.49 0.51 0.76 0.625 -
P/RPS 0.89 1.60 0.89 0.94 0.88 1.49 1.31 -6.23%
P/EPS 14.78 37.26 11.98 29.78 44.76 113.02 26.88 -9.48%
EY 6.76 2.68 8.35 3.36 2.23 0.88 3.72 10.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.74 0.37 0.41 0.43 0.64 0.54 -1.94%
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 06/12/22 09/12/21 08/12/20 05/12/19 11/12/18 11/12/17 08/12/16 -
Price 0.44 0.425 0.615 0.47 0.47 0.655 0.585 -
P/RPS 0.93 1.16 1.22 0.90 0.82 1.28 1.23 -4.55%
P/EPS 15.49 27.07 16.37 28.57 41.25 97.40 25.16 -7.76%
EY 6.46 3.69 6.11 3.50 2.42 1.03 3.97 8.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.50 0.39 0.39 0.56 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment