[TGL] YoY Quarter Result on 30-Jun-2012 [#4]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- -19.1%
YoY- -12.47%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 27,733 24,521 23,026 21,167 21,748 19,932 17,607 7.86%
PBT 465 -54 -690 -466 -429 -113 -2,974 -
Tax -122 -210 90 -5 115 -93 918 -
NP 343 -264 -600 -471 -314 -206 -2,056 -
-
NP to SH 104 -212 -561 -424 -377 -187 -1,935 -
-
Tax Rate 26.24% - - - - - - -
Total Cost 27,390 24,785 23,626 21,638 22,062 20,138 19,663 5.67%
-
Net Worth 79,039 77,002 72,113 67,224 63,907 41,428 47,402 8.89%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 3,055 3,055 4,074 4,074 6,067 6,214 3,591 -2.65%
Div Payout % 2,938.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 79,039 77,002 72,113 67,224 63,907 41,428 47,402 8.89%
NOSH 40,742 40,742 40,742 40,742 40,447 41,428 35,910 2.12%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 1.24% -1.08% -2.61% -2.23% -1.44% -1.03% -11.68% -
ROE 0.13% -0.28% -0.78% -0.63% -0.59% -0.45% -4.08% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 68.07 60.19 56.52 51.95 53.77 48.11 49.03 5.61%
EPS 0.26 -0.52 -1.38 -1.04 -0.93 -0.47 -5.12 -
DPS 7.50 7.50 10.00 10.00 15.00 15.00 10.00 -4.67%
NAPS 1.94 1.89 1.77 1.65 1.58 1.00 1.32 6.62%
Adjusted Per Share Value based on latest NOSH - 40,742
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 32.78 28.98 27.22 25.02 25.71 23.56 20.81 7.86%
EPS 0.12 -0.25 -0.66 -0.50 -0.45 -0.22 -2.29 -
DPS 3.61 3.61 4.82 4.82 7.17 7.35 4.24 -2.64%
NAPS 0.9342 0.9101 0.8524 0.7946 0.7554 0.4897 0.5603 8.88%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.38 1.54 1.50 1.50 1.50 1.15 0.58 -
P/RPS 2.03 2.56 2.65 2.89 2.79 2.39 1.18 9.45%
P/EPS 540.62 -295.96 -108.94 -144.13 -160.93 -254.77 -10.76 -
EY 0.18 -0.34 -0.92 -0.69 -0.62 -0.39 -9.29 -
DY 5.43 4.87 6.67 6.67 10.00 13.04 17.24 -17.50%
P/NAPS 0.71 0.81 0.85 0.91 0.95 1.15 0.44 8.29%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 28/08/14 28/08/13 29/08/12 29/08/11 23/08/10 27/08/09 -
Price 1.25 1.73 1.38 1.60 1.42 1.50 0.98 -
P/RPS 1.84 2.87 2.44 3.08 2.64 3.12 2.00 -1.37%
P/EPS 489.69 -332.47 -100.22 -153.74 -152.35 -332.31 -18.19 -
EY 0.20 -0.30 -1.00 -0.65 -0.66 -0.30 -5.50 -
DY 6.00 4.34 7.25 6.25 10.56 10.00 10.20 -8.46%
P/NAPS 0.64 0.92 0.78 0.97 0.90 1.50 0.74 -2.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment