[ITRONIC] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -218.89%
YoY- -245.69%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 10,109 6,220 13,929 9,517 14,646 11,887 12,242 -3.13%
PBT -3,133 -3,460 -1,113 -1,324 1,389 -1,003 -625 30.80%
Tax 0 0 60 -83 -238 -83 16 -
NP -3,133 -3,460 -1,053 -1,407 1,151 -1,086 -609 31.37%
-
NP to SH -3,003 -3,398 -1,210 -1,604 1,101 -959 -618 30.12%
-
Tax Rate - - - - 17.13% - - -
Total Cost 13,242 9,680 14,982 10,924 13,495 12,973 12,851 0.50%
-
Net Worth 39,049 54,128 47,837 50,007 47,992 49,830 50,563 -4.21%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 39,049 54,128 47,837 50,007 47,992 49,830 50,563 -4.21%
NOSH 102,762 102,762 93,798 94,352 94,102 94,019 93,636 1.56%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -30.99% -55.63% -7.56% -14.78% 7.86% -9.14% -4.97% -
ROE -7.69% -6.28% -2.53% -3.21% 2.29% -1.92% -1.22% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 9.84 6.09 14.85 10.09 15.56 12.64 13.07 -4.61%
EPS -2.92 -3.33 -1.29 -1.70 1.17 -1.02 -0.66 28.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.53 0.51 0.53 0.51 0.53 0.54 -5.68%
Adjusted Per Share Value based on latest NOSH - 94,352
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.43 0.88 1.97 1.34 2.07 1.68 1.73 -3.12%
EPS -0.42 -0.48 -0.17 -0.23 0.16 -0.14 -0.09 29.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0552 0.0765 0.0676 0.0707 0.0678 0.0704 0.0715 -4.21%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.145 0.265 0.615 0.43 0.375 0.46 0.49 -
P/RPS 1.47 4.35 4.14 4.26 2.41 3.64 3.75 -14.44%
P/EPS -4.96 -7.96 -47.67 -25.29 32.05 -45.10 -74.24 -36.28%
EY -20.15 -12.56 -2.10 -3.95 3.12 -2.22 -1.35 56.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 1.21 0.81 0.74 0.87 0.91 -13.53%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 29/08/14 23/07/13 28/08/12 25/08/11 24/08/10 25/08/09 -
Price 0.105 0.265 0.605 0.73 0.36 0.45 0.46 -
P/RPS 1.07 4.35 4.07 7.24 2.31 3.56 3.52 -17.99%
P/EPS -3.59 -7.96 -46.90 -42.94 30.77 -44.12 -69.70 -38.98%
EY -27.83 -12.56 -2.13 -2.33 3.25 -2.27 -1.43 63.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.50 1.19 1.38 0.71 0.85 0.85 -16.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment