[KKB] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
19-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 293.86%
YoY- 39.39%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 99,102 117,753 165,478 112,183 49,305 27,647 8,279 51.18%
PBT 13,511 16,844 28,804 10,643 6,836 -184 -4,828 -
Tax -3,637 -3,408 -5,396 -2,056 -1,619 210 1,561 -
NP 9,874 13,436 23,408 8,587 5,217 26 -3,267 -
-
NP to SH 9,634 11,036 19,335 6,932 4,973 -135 -3,356 -
-
Tax Rate 26.92% 20.23% 18.73% 19.32% 23.68% - - -
Total Cost 89,228 104,317 142,070 103,596 44,088 27,621 11,546 40.56%
-
Net Worth 350,597 342,863 317,084 291,304 280,993 288,727 304,621 2.36%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 350,597 342,863 317,084 291,304 280,993 288,727 304,621 2.36%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 258,153 -0.02%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 9.96% 11.41% 14.15% 7.65% 10.58% 0.09% -39.46% -
ROE 2.75% 3.22% 6.10% 2.38% 1.77% -0.05% -1.10% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 38.44 45.68 64.19 43.52 19.13 10.72 3.21 51.19%
EPS 3.74 4.28 7.50 2.69 1.93 -0.05 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.33 1.23 1.13 1.09 1.12 1.18 2.39%
Adjusted Per Share Value based on latest NOSH - 257,792
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 34.32 40.78 57.31 38.85 17.08 9.58 2.87 51.16%
EPS 3.34 3.82 6.70 2.40 1.72 -0.05 -1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2143 1.1875 1.0982 1.0089 0.9732 1.00 1.0551 2.36%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.30 1.41 1.50 0.945 0.88 1.39 1.52 -
P/RPS 3.38 3.09 2.34 2.17 4.60 12.96 47.40 -35.57%
P/EPS 34.79 32.94 20.00 35.14 45.62 -2,654.30 -116.92 -
EY 2.87 3.04 5.00 2.85 2.19 -0.04 -0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.06 1.22 0.84 0.81 1.24 1.29 -4.80%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 18/11/21 16/11/20 13/11/19 19/11/18 20/11/17 10/11/16 05/11/15 -
Price 1.51 1.55 1.40 0.905 0.89 1.35 1.76 -
P/RPS 3.93 3.39 2.18 2.08 4.65 12.59 54.88 -35.53%
P/EPS 40.41 36.21 18.67 33.66 46.14 -2,577.92 -135.38 -
EY 2.47 2.76 5.36 2.97 2.17 -0.04 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.17 1.14 0.80 0.82 1.21 1.49 -4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment