[KKB] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -2909.63%
YoY- -2.81%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 156,027 142,544 70,169 26,123 12,780 66,090 47,617 21.86%
PBT 31,013 13,129 10,297 -6,640 -2,354 13,054 4,716 36.85%
Tax -5,791 -2,654 -4,101 2,328 -1,442 -3,313 -1,333 27.72%
NP 25,222 10,475 6,196 -4,312 -3,796 9,741 3,383 39.74%
-
NP to SH 20,266 7,607 5,343 -4,063 -3,952 8,347 2,971 37.69%
-
Tax Rate 18.67% 20.21% 39.83% - - 25.38% 28.27% -
Total Cost 130,805 132,069 63,973 30,435 16,576 56,349 44,234 19.79%
-
Net Worth 337,707 299,038 286,149 286,149 300,793 285,962 279,015 3.23%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 15,467 10,311 5,155 - 10,283 10,304 12,917 3.04%
Div Payout % 76.32% 135.56% 96.50% - 0.00% 123.46% 434.78% -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 337,707 299,038 286,149 286,149 300,793 285,962 279,015 3.23%
NOSH 257,792 257,792 257,792 257,792 257,088 257,623 258,347 -0.03%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 16.17% 7.35% 8.83% -16.51% -29.70% 14.74% 7.10% -
ROE 6.00% 2.54% 1.87% -1.42% -1.31% 2.92% 1.06% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 60.52 55.29 27.22 10.13 4.97 25.65 18.43 21.90%
EPS 7.86 2.95 2.07 -1.58 -1.53 3.24 1.15 37.73%
DPS 6.00 4.00 2.00 0.00 4.00 4.00 5.00 3.08%
NAPS 1.31 1.16 1.11 1.11 1.17 1.11 1.08 3.26%
Adjusted Per Share Value based on latest NOSH - 257,792
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 54.04 49.37 24.30 9.05 4.43 22.89 16.49 21.86%
EPS 7.02 2.63 1.85 -1.41 -1.37 2.89 1.03 37.67%
DPS 5.36 3.57 1.79 0.00 3.56 3.57 4.47 3.07%
NAPS 1.1696 1.0357 0.9911 0.9911 1.0418 0.9904 0.9664 3.23%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.49 0.875 0.95 1.33 1.64 1.50 2.67 -
P/RPS 2.46 1.58 3.49 13.12 32.99 5.85 14.49 -25.57%
P/EPS 18.95 29.65 45.84 -84.39 -106.69 46.30 232.17 -34.12%
EY 5.28 3.37 2.18 -1.19 -0.94 2.16 0.43 51.86%
DY 4.03 4.57 2.11 0.00 2.44 2.67 1.87 13.64%
P/NAPS 1.14 0.75 0.86 1.20 1.40 1.35 2.47 -12.08%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 18/02/20 26/02/19 09/02/18 27/02/17 23/02/16 17/02/15 24/02/14 -
Price 1.91 1.22 0.88 1.31 1.77 1.25 2.55 -
P/RPS 3.16 2.21 3.23 12.93 35.61 4.87 13.84 -21.81%
P/EPS 24.30 41.34 42.46 -83.12 -115.14 38.58 221.74 -30.81%
EY 4.12 2.42 2.36 -1.20 -0.87 2.59 0.45 44.61%
DY 3.14 3.28 2.27 0.00 2.26 3.20 1.96 8.16%
P/NAPS 1.46 1.05 0.79 1.18 1.51 1.13 2.36 -7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment