[KKB] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 9.74%
YoY- 42.37%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 111,765 92,732 156,027 142,544 70,169 26,123 12,780 43.48%
PBT 2,793 -3,668 31,013 13,129 10,297 -6,640 -2,354 -
Tax 951 -3,993 -5,791 -2,654 -4,101 2,328 -1,442 -
NP 3,744 -7,661 25,222 10,475 6,196 -4,312 -3,796 -
-
NP to SH 4,402 -4,529 20,266 7,607 5,343 -4,063 -3,952 -
-
Tax Rate -34.05% - 18.67% 20.21% 39.83% - - -
Total Cost 108,021 100,393 130,805 132,069 63,973 30,435 16,576 36.63%
-
Net Worth 363,004 337,707 337,707 299,038 286,149 286,149 300,793 3.17%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 13,057 10,311 15,467 10,311 5,155 - 10,283 4.05%
Div Payout % 296.63% 0.00% 76.32% 135.56% 96.50% - 0.00% -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 363,004 337,707 337,707 299,038 286,149 286,149 300,793 3.17%
NOSH 288,727 257,792 257,792 257,792 257,792 257,792 257,088 1.95%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 3.35% -8.26% 16.17% 7.35% 8.83% -16.51% -29.70% -
ROE 1.21% -1.34% 6.00% 2.54% 1.87% -1.42% -1.31% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 42.80 35.97 60.52 55.29 27.22 10.13 4.97 43.12%
EPS 1.69 -1.76 7.86 2.95 2.07 -1.58 -1.53 -
DPS 5.00 4.00 6.00 4.00 2.00 0.00 4.00 3.78%
NAPS 1.39 1.31 1.31 1.16 1.11 1.11 1.17 2.91%
Adjusted Per Share Value based on latest NOSH - 257,792
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 38.71 32.12 54.04 49.37 24.30 9.05 4.43 43.46%
EPS 1.52 -1.57 7.02 2.63 1.85 -1.41 -1.37 -
DPS 4.52 3.57 5.36 3.57 1.79 0.00 3.56 4.05%
NAPS 1.2573 1.1696 1.1696 1.0357 0.9911 0.9911 1.0418 3.18%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.51 1.75 1.49 0.875 0.95 1.33 1.64 -
P/RPS 3.53 4.86 2.46 1.58 3.49 13.12 32.99 -31.07%
P/EPS 89.58 -99.61 18.95 29.65 45.84 -84.39 -106.69 -
EY 1.12 -1.00 5.28 3.37 2.18 -1.19 -0.94 -
DY 3.31 2.29 4.03 4.57 2.11 0.00 2.44 5.20%
P/NAPS 1.09 1.34 1.14 0.75 0.86 1.20 1.40 -4.08%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/22 23/02/21 18/02/20 26/02/19 09/02/18 27/02/17 23/02/16 -
Price 1.55 1.65 1.91 1.22 0.88 1.31 1.77 -
P/RPS 3.62 4.59 3.16 2.21 3.23 12.93 35.61 -31.66%
P/EPS 91.96 -93.92 24.30 41.34 42.46 -83.12 -115.14 -
EY 1.09 -1.06 4.12 2.42 2.36 -1.20 -0.87 -
DY 3.23 2.42 3.14 3.28 2.27 0.00 2.26 6.12%
P/NAPS 1.12 1.26 1.46 1.05 0.79 1.18 1.51 -4.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment