[YOKO] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 43.89%
YoY- 120.53%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 42,673 49,761 41,489 29,487 29,713 24,668 19,854 13.58%
PBT 4,579 2,474 4,527 4,122 1,818 -765 1,502 20.39%
Tax -1,537 -840 -1,332 -310 -119 1,700 -677 14.62%
NP 3,042 1,634 3,195 3,812 1,699 935 825 24.26%
-
NP to SH 3,042 1,634 3,196 3,813 1,729 935 825 24.26%
-
Tax Rate 33.57% 33.95% 29.42% 7.52% 6.55% - 45.07% -
Total Cost 39,631 48,127 38,294 25,675 28,014 23,733 19,029 12.99%
-
Net Worth 61,450 63,181 54,502 49,242 48,777 54,795 43,129 6.07%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 61,450 63,181 54,502 49,242 48,777 54,795 43,129 6.07%
NOSH 43,581 43,573 43,601 43,577 43,551 43,488 19,784 14.05%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 7.13% 3.28% 7.70% 12.93% 5.72% 3.79% 4.16% -
ROE 4.95% 2.59% 5.86% 7.74% 3.54% 1.71% 1.91% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 97.92 114.20 95.15 67.67 68.22 56.72 100.35 -0.40%
EPS 6.98 3.75 7.33 8.75 3.97 2.15 4.17 8.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.45 1.25 1.13 1.12 1.26 2.18 -6.99%
Adjusted Per Share Value based on latest NOSH - 43,577
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 50.05 58.36 48.66 34.58 34.85 28.93 23.28 13.59%
EPS 3.57 1.92 3.75 4.47 2.03 1.10 0.97 24.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7207 0.741 0.6392 0.5775 0.5721 0.6426 0.5058 6.07%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.31 0.41 0.42 0.25 0.30 0.50 0.58 -
P/RPS 0.32 0.36 0.44 0.37 0.44 0.88 0.58 -9.42%
P/EPS 4.44 10.93 5.73 2.86 7.56 23.26 13.91 -17.31%
EY 22.52 9.15 17.45 35.00 13.23 4.30 7.19 20.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.34 0.22 0.27 0.40 0.27 -3.35%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 06/08/09 11/08/08 27/08/07 25/08/06 26/08/05 20/08/04 28/08/03 -
Price 0.38 0.41 0.40 0.23 0.26 0.46 0.61 -
P/RPS 0.39 0.36 0.42 0.34 0.38 0.81 0.61 -7.17%
P/EPS 5.44 10.93 5.46 2.63 6.55 21.40 14.63 -15.18%
EY 18.37 9.15 18.33 38.04 15.27 4.67 6.84 17.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.32 0.20 0.23 0.37 0.28 -0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment