[LSTEEL] YoY Quarter Result on 30-Jun-2017 [#2]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -28.73%
YoY- 18.23%
Quarter Report
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 39,100 61,751 54,262 48,977 42,470 28,144 47,974 -3.34%
PBT -397 225 2,907 2,140 2,242 -1,304 -1,901 -22.95%
Tax -5 4,603 -1,256 0 -436 -1 -1 30.73%
NP -402 4,828 1,651 2,140 1,806 -1,305 -1,902 -22.80%
-
NP to SH -395 4,854 1,687 2,166 1,832 -1,278 -1,876 -22.85%
-
Tax Rate - -2,045.78% 43.21% 0.00% 19.45% - - -
Total Cost 39,502 56,923 52,611 46,837 40,664 29,449 49,876 -3.80%
-
Net Worth 150,089 144,539 141,849 136,290 12,467,777 118,854 116,133 4.36%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 150,089 144,539 141,849 136,290 12,467,777 118,854 116,133 4.36%
NOSH 128,032 128,032 128,032 128,032 127,222 127,800 127,619 0.05%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -1.03% 7.82% 3.04% 4.37% 4.25% -4.64% -3.96% -
ROE -0.26% 3.36% 1.19% 1.59% 0.01% -1.08% -1.62% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 31.00 48.70 42.84 38.45 33.38 22.02 37.59 -3.15%
EPS -0.31 0.12 1.33 1.70 1.44 -1.00 -1.47 -22.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.14 1.12 1.07 98.00 0.93 0.91 4.56%
Adjusted Per Share Value based on latest NOSH - 128,032
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 25.28 39.93 35.09 31.67 27.46 18.20 31.02 -3.34%
EPS -0.26 3.14 1.09 1.40 1.18 -0.83 -1.21 -22.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9705 0.9346 0.9172 0.8812 80.6154 0.7685 0.7509 4.36%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.22 0.30 0.365 0.60 0.33 0.205 0.31 -
P/RPS 0.71 0.62 0.85 1.56 0.99 0.93 0.82 -2.36%
P/EPS -70.25 7.84 27.40 35.28 22.92 -20.50 -21.09 22.18%
EY -1.42 12.76 3.65 2.83 4.36 -4.88 -4.74 -18.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.26 0.33 0.56 0.00 0.22 0.34 -10.04%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 27/08/19 30/08/18 24/08/17 29/08/16 28/08/15 28/08/14 -
Price 0.31 0.27 0.385 0.58 0.365 0.195 0.335 -
P/RPS 1.00 0.55 0.90 1.51 1.09 0.89 0.89 1.95%
P/EPS -98.98 7.05 28.90 34.11 25.35 -19.50 -22.79 27.70%
EY -1.01 14.18 3.46 2.93 3.95 -5.13 -4.39 -21.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.24 0.34 0.54 0.00 0.21 0.37 -5.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment