[LSTEEL] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -8.33%
YoY- 1750.38%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 41,769 44,081 44,654 54,191 39,100 61,751 54,262 -4.26%
PBT -636 1,917 3,506 8,802 -397 225 2,907 -
Tax -134 -904 -1,010 -2,289 -5 4,603 -1,256 -31.10%
NP -770 1,013 2,496 6,513 -402 4,828 1,651 -
-
NP to SH -769 1,016 2,498 6,519 -395 4,854 1,687 -
-
Tax Rate - 47.16% 28.81% 26.01% - -2,045.78% 43.21% -
Total Cost 42,539 43,068 42,158 47,678 39,502 56,923 52,611 -3.47%
-
Net Worth 352,152 187,000 176,960 160,045 150,089 144,539 141,849 16.34%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 3,089 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 352,152 187,000 176,960 160,045 150,089 144,539 141,849 16.34%
NOSH 160,449 140,334 140,334 140,334 128,032 128,032 128,032 3.82%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -1.84% 2.30% 5.59% 12.02% -1.03% 7.82% 3.04% -
ROE -0.22% 0.54% 1.41% 4.07% -0.26% 3.36% 1.19% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 27.04 32.77 34.32 41.65 31.00 48.70 42.84 -7.37%
EPS -0.50 0.76 1.92 5.01 -0.31 0.12 1.33 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 1.39 1.36 1.23 1.19 1.14 1.12 12.56%
Adjusted Per Share Value based on latest NOSH - 140,334
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 25.96 27.39 27.75 33.67 24.30 38.37 33.72 -4.26%
EPS -0.48 0.63 1.55 4.05 -0.25 3.02 1.05 -
DPS 1.92 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1883 1.162 1.0996 0.9945 0.9327 0.8982 0.8814 16.34%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.555 0.44 0.56 0.655 0.22 0.30 0.365 -
P/RPS 2.05 1.34 1.63 1.57 0.71 0.62 0.85 15.78%
P/EPS -111.47 58.26 29.17 13.07 -70.25 7.84 27.40 -
EY -0.90 1.72 3.43 7.65 -1.42 12.76 3.65 -
DY 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.41 0.53 0.18 0.26 0.33 -5.16%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 23/08/23 24/08/22 26/08/21 26/08/20 27/08/19 30/08/18 -
Price 0.53 0.47 0.53 0.70 0.31 0.27 0.385 -
P/RPS 1.96 1.43 1.54 1.68 1.00 0.55 0.90 13.83%
P/EPS -106.45 62.23 27.61 13.97 -98.98 7.05 28.90 -
EY -0.94 1.61 3.62 7.16 -1.01 14.18 3.46 -
DY 3.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.34 0.39 0.57 0.26 0.24 0.34 -6.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment