[LSTEEL] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 730.89%
YoY- 316.13%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 42,676 66,265 56,723 60,729 89,385 76,074 62,355 -6.12%
PBT 1,465 1,263 10,266 3,154 -1,061 842 358 26.45%
Tax -497 -383 -3,167 -670 -118 -113 -1,684 -18.39%
NP 968 880 7,099 2,484 -1,179 729 -1,326 -
-
NP to SH 969 881 7,105 2,492 -1,153 755 -1,301 -
-
Tax Rate 33.92% 30.32% 30.85% 21.24% - 13.42% 470.39% -
Total Cost 41,708 65,385 49,624 58,245 90,564 75,345 63,681 -6.80%
-
Net Worth 18,565,554 175,659 166,551 147,726 143,268 143,436 135,016 127.10%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 18,565,554 175,659 166,551 147,726 143,268 143,436 135,016 127.10%
NOSH 140,334 140,334 140,334 140,334 128,032 128,032 128,032 1.54%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.27% 1.33% 12.52% 4.09% -1.32% 0.96% -2.13% -
ROE 0.01% 0.50% 4.27% 1.69% -0.80% 0.53% -0.96% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 31.72 50.93 43.59 46.45 70.50 59.93 48.95 -6.97%
EPS 0.72 0.68 5.46 1.91 -0.91 0.59 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 138.00 1.35 1.28 1.13 1.13 1.13 1.06 125.04%
Adjusted Per Share Value based on latest NOSH - 140,334
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 26.52 41.18 35.25 37.74 55.54 47.27 38.75 -6.12%
EPS 0.60 0.55 4.42 1.55 -0.72 0.47 -0.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 115.3657 1.0915 1.0349 0.918 0.8903 0.8913 0.839 127.10%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.475 0.52 0.635 0.26 0.295 0.355 0.64 -
P/RPS 1.50 1.02 1.46 0.56 0.42 0.59 1.31 2.28%
P/EPS 65.95 76.80 11.63 13.64 -32.44 59.68 -62.66 -
EY 1.52 1.30 8.60 7.33 -3.08 1.68 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.39 0.50 0.23 0.26 0.31 0.60 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 17/11/23 30/11/22 25/11/21 27/11/20 22/11/19 27/11/18 27/11/17 -
Price 0.52 0.53 0.625 0.48 0.27 0.31 0.70 -
P/RPS 1.64 1.04 1.43 1.03 0.38 0.52 1.43 2.30%
P/EPS 72.20 78.28 11.45 25.18 -29.69 52.12 -68.53 -
EY 1.39 1.28 8.74 3.97 -3.37 1.92 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.39 0.49 0.42 0.24 0.27 0.66 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment