[REX] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 171.11%
YoY- 22.09%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 29,889 41,122 39,168 44,085 35,810 40,602 46,155 -5.62%
PBT -1,690 -780 -406 1,101 381 1,801 999 -
Tax -1,137 -616 -1,249 -178 375 -1,039 -412 14.49%
NP -2,827 -1,396 -1,655 923 756 762 587 -
-
NP to SH -2,827 -1,369 -1,655 923 756 762 587 -
-
Tax Rate - - - 16.17% -98.43% 57.69% 41.24% -
Total Cost 32,716 42,518 40,823 43,162 35,054 39,840 45,568 -4.32%
-
Net Worth 124,790 120,629 118,719 56,171 123,793 112,067 111,803 1.47%
Dividend
30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - 1,118 -
Div Payout % - - - - - - 190.47% -
Equity
30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 124,790 120,629 118,719 56,171 123,793 112,067 111,803 1.47%
NOSH 59,142 56,106 55,999 56,171 56,015 56,033 55,901 0.75%
Ratio Analysis
30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -9.46% -3.39% -4.23% 2.09% 2.11% 1.88% 1.27% -
ROE -2.27% -1.13% -1.39% 1.64% 0.61% 0.68% 0.53% -
Per Share
30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 50.54 73.29 69.94 78.48 63.93 72.46 82.56 -6.33%
EPS -4.78 -2.44 -2.95 1.65 1.35 1.36 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 2.11 2.15 2.12 1.00 2.21 2.00 2.00 0.71%
Adjusted Per Share Value based on latest NOSH - 56,171
30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 4.55 6.26 5.96 6.71 5.45 6.18 7.02 -5.61%
EPS -0.43 -0.21 -0.25 0.14 0.12 0.12 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.17 -
NAPS 0.1899 0.1836 0.1807 0.0855 0.1884 0.1705 0.1701 1.47%
Price Multiplier on Financial Quarter End Date
30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/06/16 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.53 0.80 0.75 0.49 0.69 0.66 0.56 -
P/RPS 0.00 1.09 1.07 0.62 1.08 0.91 0.68 -
P/EPS 0.00 -32.79 -25.38 29.82 51.12 48.53 53.33 -
EY 0.00 -3.05 -3.94 3.35 1.96 2.06 1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.57 -
P/NAPS 0.73 0.37 0.35 0.49 0.31 0.33 0.28 13.62%
Price Multiplier on Announcement Date
30/06/16 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 26/08/16 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 -
Price 1.52 0.82 0.65 0.49 0.64 0.90 0.63 -
P/RPS 0.00 1.12 0.93 0.62 1.00 1.24 0.76 -
P/EPS 0.00 -33.61 -21.99 29.82 47.42 66.18 60.00 -
EY 0.00 -2.98 -4.55 3.35 2.11 1.51 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.17 -
P/NAPS 0.72 0.38 0.31 0.49 0.29 0.45 0.32 11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment